Dewhurst Group PLC
LSE:DWHT

Watchlist Manager
Dewhurst Group PLC Logo
Dewhurst Group PLC
LSE:DWHT
Watchlist
Price: 800 GBX Market Closed
Market Cap: 61.8m GBX

Relative Value

The Relative Value of one DWHT stock under the Base Case scenario is 1 056.95 GBX. Compared to the current market price of 800 GBX, Dewhurst Group PLC is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DWHT Relative Value
Base Case
1 056.95 GBX
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
53
Median 3Y
1.4
Median 5Y
1.5
Industry
1.7
vs History
84
vs Industry
42
Median 3Y
15.8
Median 5Y
16.7
Industry
22
vs History
53
vs Industry
25
Median 3Y
22.3
Median 5Y
20.2
Industry
14.8
vs History
52
vs Industry
12
Median 3Y
49.5
Median 5Y
43.7
Industry
20.3
vs History
92
vs Industry
57
Median 3Y
1.4
Median 5Y
1.6
Industry
1.9
vs History
92
vs Industry
60
Median 3Y
1.1
Median 5Y
1.2
Industry
1.8
vs History
52
vs Industry
78
Median 3Y
1.2
Median 5Y
1.2
Industry
7.1
vs History
96
vs Industry
55
Median 3Y
6
Median 5Y
7.1
Industry
13.9
vs History
90
vs Industry
51
Median 3Y
7.7
Median 5Y
8.9
Industry
17.6
vs History
73
vs Industry
30
Median 3Y
17.7
Median 5Y
15.4
Industry
14.3
vs History
65
vs Industry
20
Median 3Y
24.5
Median 5Y
25.1
Industry
17
vs History
90
vs Industry
47
Median 3Y
1.5
Median 5Y
1.6
Industry
1.6

Multiples Across Competitors

DWHT Competitors Multiples
Dewhurst Group PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Dewhurst Group PLC
LSE:DWHT
61.9m GBP 1 11.8 3.9 5.1
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
1.1T CNY 3.1 20.7 18 18
FR
Schneider Electric SE
PAR:SU
120.9B EUR 3.2 28.3 15.4 19
IE
Eaton Corporation PLC
NYSE:ETN
134B USD 5.3 34.1 24.3 28.9
CH
Abb Ltd
SIX:ABBN
84.1B CHF 3.2 25.3 17 19.5
US
Emerson Electric Co
NYSE:EMR
72.8B USD 4.1 30.3 17.1 26.2
KR
LG Energy Solution Ltd
KRX:373220
69.1T KRW 2.7 -59.9 19.7 91.1
US
Vertiv Holdings Co
NYSE:VRT
46.3B USD 5.5 69.6 27.4 32.6
US
AMETEK Inc
NYSE:AME
41.1B USD 5.9 29 19.1 23.2
US
Rockwell Automation Inc
NYSE:ROK
36.3B USD 4.6 40.2 24.2 33
FR
Legrand SA
PAR:LR
28.5B EUR 3.3 24.4 15.4 19