D

Dowlais Group Plc
LSE:DWL

Watchlist Manager
Dowlais Group Plc
LSE:DWL
Watchlist
Price: 91.7 GBX -1.4%
Market Cap: 1.2B GBP

Relative Value

The Relative Value of one DWL stock under the Base Case scenario is hidden GBX. Compared to the current market price of 91.7 GBX, Dowlais Group Plc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DWL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

DWL Competitors Multiples
Dowlais Group Plc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Dowlais Group Plc
LSE:DWL
1.2B GBP 0 -0.1 0 0.1
JP
Niterra Co Ltd
XMUN:NGK
4.6B EUR 1.2 8.8 841 1 106
DE
Aumovio Se
XETRA:AMV0
4.2B EUR 0.2 -14.9 1.9 10.9
US
Atmus Filtration Technologies Inc
NYSE:ATMU
4.5B USD 2.6 22.6 17.3 19.3
IN
Endurance Technologies Ltd
BSE:540153
357.9B INR 2.8 40.5 20.2 31.7
IT
Brembo NV
F:Y8O
3.3B EUR 0.6 10.2 5.2 8
FR
Forvia SE
PAR:FRVIA
2.7B EUR 0.1 -5.9 2.5 6.5
IN
TVS Holdings Ltd
NSE:TVSHLTD
281.4B INR 0.7 19.4 66.7 -151.4
CN
WeRide Inc
NASDAQ:WRD
3B USD 51.4 -8.7 -47.7 -45.7
US
Phinia Inc
NYSE:PHIN
2.7B USD 0.8 30 7 10.5
CN
Hengbo Holdings Co Ltd
SZSE:301225
17.9B CNY 18.2 128.9 114.9 114.9
P/E Multiple
Earnings Growth PEG
UK
D
Dowlais Group Plc
LSE:DWL
Average P/E: 37.2
Negative Multiple: -0.1
N/A N/A
JP
N
Niterra Co Ltd
XMUN:NGK
8.8
8%
1.1
DE
A
Aumovio Se
XETRA:AMV0
Negative Multiple: -14.9 N/A N/A
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
22.6
12%
1.9
IN
E
Endurance Technologies Ltd
BSE:540153
40.5
21%
1.9
IT
B
Brembo NV
F:Y8O
10.2
4%
2.5
FR
Forvia SE
PAR:FRVIA
Negative Multiple: -5.9 N/A N/A
IN
TVS Holdings Ltd
NSE:TVSHLTD
19.4
N/A N/A
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -8.7 N/A N/A
US
P
Phinia Inc
NYSE:PHIN
30
47%
0.6
CN
H
Hengbo Holdings Co Ltd
SZSE:301225
128.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
D
Dowlais Group Plc
LSE:DWL
Average EV/EBITDA: 107.7
0
18%
0
JP
N
Niterra Co Ltd
XMUN:NGK
841
8%
105.1
DE
A
Aumovio Se
XETRA:AMV0
1.9
11%
0.2
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
17.3
15%
1.2
IN
E
Endurance Technologies Ltd
BSE:540153
20.2
19%
1.1
IT
B
Brembo NV
F:Y8O
5.2
3%
1.7
FR
Forvia SE
PAR:FRVIA
2.5
5%
0.5
IN
TVS Holdings Ltd
NSE:TVSHLTD
66.7
N/A N/A
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -47.7 N/A N/A
US
P
Phinia Inc
NYSE:PHIN
7
3%
2.3
CN
H
Hengbo Holdings Co Ltd
SZSE:301225
114.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
D
Dowlais Group Plc
LSE:DWL
Average EV/EBIT: 145.3
0.1
55%
0
JP
N
Niterra Co Ltd
XMUN:NGK
1 106
N/A N/A
DE
A
Aumovio Se
XETRA:AMV0
10.9
55%
0.2
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
19.3
16%
1.2
IN
E
Endurance Technologies Ltd
BSE:540153
31.7
22%
1.4
IT
B
Brembo NV
F:Y8O
8
3%
2.7
FR
Forvia SE
PAR:FRVIA
6.5
10%
0.7
IN
TVS Holdings Ltd
NSE:TVSHLTD
Negative Multiple: -151.4 N/A N/A
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -45.7 N/A N/A
US
P
Phinia Inc
NYSE:PHIN
10.5
6%
1.7
CN
H
Hengbo Holdings Co Ltd
SZSE:301225
114.9
N/A N/A