D

Dowlais Group Plc
LSE:DWL

Watchlist Manager
Dowlais Group Plc
LSE:DWL
Watchlist
Price: 87.5745 GBX 0.26% Market Closed
Market Cap: 1.2B GBX
Section:
 

Relative Value

The Relative Value of one DWL stock under the Base Case scenario is hidden GBX. Compared to the current market price of 87.5745 GBX, Dowlais Group Plc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DWL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
0
vs Industry
79
Median 3Y
0.2
Median 5Y
0.2
Industry
1
Forward
0.2
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-12.9
Median 5Y
-12.9
Industry
20.2
Forward
7.6
More Details
12
P/OCF
P/OCF
Price to OCF
12
vs History
0
vs Industry
44
Median 3Y
4.3
Median 5Y
4.3
Industry
10.2
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
58
Median 3Y
-23.3
Median 5Y
-23.3
Industry
19.2
More Details
0.5
P/B
P/B
Price to Book Value
0.5
vs History
8
vs Industry
83
Median 3Y
0.4
Median 5Y
0.4
Industry
1.6
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
0
vs Industry
66
Median 3Y
0.4
Median 5Y
0.4
Industry
1.2
Forward
0.5
More Details
3.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.7
vs History
0
vs Industry
57
Median 3Y
2.6
Median 5Y
2.6
Industry
5.3
More Details
6.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.9
vs History
0
vs Industry
52
Median 3Y
4.2
Median 5Y
4.2
Industry
10.3
Forward
4.2
More Details
29.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
29.3
vs History
0
vs Industry
28
Median 3Y
19.7
Median 5Y
19.7
Industry
15.5
Forward
7.4
More Details
23.8
EV/OCF
EV/OCF
Enterprise Value to OCF
23.8
vs History
0
vs Industry
29
Median 3Y
9.6
Median 5Y
9.6
Industry
11.8
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-27.7
Median 5Y
-27.7
Industry
17.5
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
0
vs Industry
75
Median 3Y
0.5
Median 5Y
0.5
Industry
1.2
More Details

Multiples Across Competitors

DWL Competitors Multiples
Dowlais Group Plc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Dowlais Group Plc
LSE:DWL
1.2B GBP 0.3 -13.4 6.9 29.3
JP
Niterra Co Ltd
XMUN:NGK
4.6B EUR 1.2 8.8 4.5 5.9
DE
Aumovio Se
XETRA:AMV0
4.5B EUR 0.2 -15.4 3.4 19.2
US
Atmus Filtration Technologies Inc
NYSE:ATMU
4.2B USD 2.5 21.4 16.4 18.1
IN
Endurance Technologies Ltd
BSE:540153
366.4B INR 2.9 41.5 20.7 32.5
IT
Brembo NV
F:Y8O
3.3B EUR 0.6 10.3 5.2 8
IN
TVS Holdings Ltd
NSE:TVSHLTD
303.5B INR 0.7 21 69.8 -158.4
CN
WeRide Inc
NASDAQ:WRD
3.3B USD 57 -9.6 -7.8 -7.4
FR
Forvia SE
PAR:FRVIA
2.7B EUR 0.1 -6 2.5 6.5
US
Phinia Inc
NYSE:PHIN
2.6B USD 0.8 28.7 6.8 10.1
CN
Hengbo Holdings Co Ltd
SZSE:301225
15.3B CNY 15.6 110.1 97.7 97.7
P/E Multiple
Earnings Growth PEG
UK
D
Dowlais Group Plc
LSE:DWL
Average P/E: 34.5
Negative Multiple: -13.4 		N/A N/A
JP
N
Niterra Co Ltd
XMUN:NGK
8.8
8%
1.1
DE
A
Aumovio Se
XETRA:AMV0
Negative Multiple: -15.4 N/A N/A
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
21.4
12%
1.8
IN
E
Endurance Technologies Ltd
BSE:540153
41.5
21%
2
IT
B
Brembo NV
F:Y8O
10.3
4%
2.6
IN
TVS Holdings Ltd
NSE:TVSHLTD
21
N/A N/A
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -9.6 N/A N/A
FR
Forvia SE
PAR:FRVIA
Negative Multiple: -6 N/A N/A
US
P
Phinia Inc
NYSE:PHIN
28.7
47%
0.6
CN
H
Hengbo Holdings Co Ltd
SZSE:301225
110.1
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
D
Dowlais Group Plc
LSE:DWL
Average EV/EBITDA: 23.4
6.9
18%
0.4
JP
N
Niterra Co Ltd
XMUN:NGK
4.5
8%
0.6
DE
A
Aumovio Se
XETRA:AMV0
3.4
11%
0.3
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
16.4
15%
1.1
IN
E
Endurance Technologies Ltd
BSE:540153
20.7
19%
1.1
IT
B
Brembo NV
F:Y8O
5.2
3%
1.7
IN
TVS Holdings Ltd
NSE:TVSHLTD
69.8
N/A N/A
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -7.8 N/A N/A
FR
Forvia SE
PAR:FRVIA
2.5
5%
0.5
US
P
Phinia Inc
NYSE:PHIN
6.8
3%
2.3
CN
H
Hengbo Holdings Co Ltd
SZSE:301225
97.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
D
Dowlais Group Plc
LSE:DWL
Average EV/EBIT: 25.3
29.3
55%
0.5
JP
N
Niterra Co Ltd
XMUN:NGK
5.9
N/A N/A
DE
A
Aumovio Se
XETRA:AMV0
19.2
55%
0.3
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
18.1
16%
1.1
IN
E
Endurance Technologies Ltd
BSE:540153
32.5
22%
1.5
IT
B
Brembo NV
F:Y8O
8
3%
2.7
IN
TVS Holdings Ltd
NSE:TVSHLTD
Negative Multiple: -158.4 N/A N/A
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -7.4 N/A N/A
FR
Forvia SE
PAR:FRVIA
6.5
10%
0.7
US
P
Phinia Inc
NYSE:PHIN
10.1
6%
1.7
CN
H
Hengbo Holdings Co Ltd
SZSE:301225
97.7
N/A N/A

See Also

Summary
DWL intrinsic value, competitors valuation, and company profile.
DCF Valuation
DWL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DWL stock valuation using valuation multiples.
Wall Street Estimates
DWL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DWL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 308,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.