ECO Animal Health Group PLC
LSE:EAH
Balance Sheet
Balance Sheet Decomposition
ECO Animal Health Group PLC
ECO Animal Health Group PLC
Balance Sheet
ECO Animal Health Group PLC
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2
|
1
|
1
|
1
|
1
|
1
|
6
|
4
|
10
|
10
|
14
|
10
|
18
|
20
|
16
|
21
|
20
|
17
|
12
|
20
|
14
|
22
|
22
|
25
|
|
| Cash Equivalents |
2
|
1
|
1
|
1
|
1
|
1
|
6
|
4
|
10
|
10
|
14
|
10
|
18
|
20
|
16
|
21
|
20
|
17
|
12
|
20
|
14
|
22
|
22
|
25
|
|
| Total Receivables |
12
|
12
|
24
|
10
|
10
|
9
|
8
|
8
|
10
|
10
|
11
|
11
|
10
|
11
|
14
|
17
|
17
|
25
|
30
|
35
|
27
|
29
|
35
|
30
|
|
| Accounts Receivables |
12
|
12
|
6
|
7
|
9
|
8
|
8
|
8
|
9
|
9
|
10
|
11
|
9
|
10
|
13
|
16
|
16
|
24
|
29
|
30
|
24
|
25
|
30
|
25
|
|
| Other Receivables |
1
|
0
|
18
|
3
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
5
|
2
|
5
|
5
|
4
|
|
| Inventory |
8
|
8
|
2
|
3
|
4
|
3
|
4
|
5
|
6
|
5
|
4
|
6
|
7
|
10
|
16
|
20
|
19
|
19
|
17
|
21
|
30
|
22
|
17
|
15
|
|
| Other Current Assets |
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
1
|
|
| Total Current Assets |
22
|
21
|
27
|
15
|
16
|
14
|
19
|
17
|
25
|
24
|
30
|
28
|
35
|
42
|
46
|
58
|
56
|
61
|
59
|
76
|
73
|
74
|
75
|
70
|
|
| PP&E Net |
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
4
|
4
|
4
|
5
|
10
|
8
|
7
|
|
| PP&E Gross |
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
4
|
4
|
4
|
5
|
10
|
8
|
7
|
|
| Accumulated Depreciation |
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
2
|
3
|
2
|
3
|
3
|
4
|
5
|
6
|
|
| Intangible Assets |
3
|
5
|
5
|
7
|
10
|
13
|
16
|
18
|
20
|
21
|
21
|
23
|
25
|
28
|
31
|
36
|
22
|
17
|
18
|
18
|
16
|
18
|
20
|
24
|
|
| Goodwill |
3
|
3
|
0
|
20
|
19
|
18
|
19
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Other Assets |
3
|
3
|
0
|
20
|
19
|
18
|
19
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
|
| Total Assets |
30
N/A
|
31
+3%
|
34
+11%
|
44
+29%
|
46
+5%
|
47
+1%
|
55
+18%
|
54
-2%
|
64
+18%
|
65
+1%
|
70
+8%
|
70
N/A
|
80
+14%
|
89
+12%
|
97
+9%
|
114
+17%
|
98
-14%
|
100
+2%
|
100
+0%
|
117
+17%
|
114
-3%
|
121
+7%
|
123
+2%
|
121
-2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
5
|
4
|
3
|
3
|
4
|
5
|
3
|
3
|
3
|
5
|
5
|
6
|
5
|
7
|
8
|
11
|
11
|
13
|
14
|
8
|
9
|
6
|
27
|
25
|
|
| Accrued Liabilities |
1
|
1
|
2
|
0
|
1
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
4
|
3
|
7
|
7
|
4
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
0
|
5
|
2
|
0
|
2
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
3
|
2
|
3
|
1
|
3
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Other Current Liabilities |
3
|
4
|
3
|
3
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
0
|
1
|
2
|
8
|
5
|
8
|
8
|
8
|
|
| Total Current Liabilities |
12
|
11
|
11
|
7
|
8
|
11
|
5
|
5
|
8
|
6
|
11
|
10
|
7
|
12
|
11
|
14
|
11
|
15
|
19
|
20
|
18
|
22
|
25
|
22
|
|
| Long-Term Debt |
1
|
1
|
1
|
2
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
4
|
3
|
3
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Minority Interest |
0
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
2
|
3
|
3
|
4
|
5
|
5
|
6
|
13
|
12
|
12
|
10
|
9
|
|
| Other Liabilities |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
14
N/A
|
13
-4%
|
13
+1%
|
9
-32%
|
11
+28%
|
11
N/A
|
6
-47%
|
6
-5%
|
10
+72%
|
9
-11%
|
14
+57%
|
12
-11%
|
9
-25%
|
16
+74%
|
15
-6%
|
20
+35%
|
16
-18%
|
22
+32%
|
26
+22%
|
35
+32%
|
32
-10%
|
38
+21%
|
40
+4%
|
35
-11%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Retained Earnings |
8
|
9
|
12
|
12
|
12
|
12
|
10
|
8
|
6
|
7
|
21
|
22
|
19
|
21
|
24
|
32
|
18
|
11
|
6
|
14
|
13
|
14
|
16
|
18
|
|
| Additional Paid In Capital |
7
|
7
|
8
|
21
|
21
|
21
|
37
|
38
|
46
|
46
|
38
|
38
|
53
|
54
|
56
|
58
|
59
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
|
| Total Equity |
16
N/A
|
18
+9%
|
21
+18%
|
35
+67%
|
35
-1%
|
35
+1%
|
49
+39%
|
49
-1%
|
54
+12%
|
56
+3%
|
56
+1%
|
58
+2%
|
71
+22%
|
73
+4%
|
82
+12%
|
94
+14%
|
81
-14%
|
78
-4%
|
74
-6%
|
82
+11%
|
82
+0%
|
83
+1%
|
84
+1%
|
85
+2%
|
|
| Total Liabilities & Equity |
30
N/A
|
31
+3%
|
34
+10%
|
44
+29%
|
46
+5%
|
47
+1%
|
55
+18%
|
54
-2%
|
64
+18%
|
65
+1%
|
70
+8%
|
70
N/A
|
80
+14%
|
89
+12%
|
97
+9%
|
114
+17%
|
98
-14%
|
100
+2%
|
100
+0%
|
117
+17%
|
114
-3%
|
121
+7%
|
123
+2%
|
121
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
26
|
26
|
27
|
31
|
31
|
31
|
45
|
46
|
52
|
52
|
55
|
55
|
63
|
63
|
64
|
65
|
66
|
67
|
68
|
68
|
68
|
68
|
68
|
68
|
|