E

ECO Animal Health Group PLC
LSE:EAH

Watchlist Manager
ECO Animal Health Group PLC
LSE:EAH
Watchlist
Price: 110 GBX 1.38% Market Closed
Market Cap: 74.5m GBX

Relative Value

The Relative Value of one EAH stock under the Base Case scenario is hidden GBX. Compared to the current market price of 110 GBX, ECO Animal Health Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EAH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
83
Median 3Y
0.8
Median 5Y
0.9
Industry
2.6
Forward
0.9
vs History
71
vs Industry
6
Median 3Y
66.4
Median 5Y
32.2
Industry
21.7
Forward
33.4
vs History
36
vs Industry
43
Median 3Y
4.8
Median 5Y
6.3
Industry
16.6
vs History
7
vs Industry
33
Median 3Y
8.1
Median 5Y
9.2
Industry
22.5
vs History
57
vs Industry
75
Median 3Y
0.8
Median 5Y
0.9
Industry
2.3
vs History
47
vs Industry
90
Median 3Y
0.6
Median 5Y
0.7
Industry
2.9
Forward
0.7
vs History
63
vs Industry
86
Median 3Y
1.4
Median 5Y
1.5
Industry
5.5
vs History
69
vs Industry
48
Median 3Y
7.1
Median 5Y
9
Industry
13.1
Forward
7.2
vs History
76
vs Industry
41
Median 3Y
12.9
Median 5Y
12.9
Industry
16.6
Forward
12.2
vs History
31
vs Industry
50
Median 3Y
3.5
Median 5Y
4.7
Industry
15.8
vs History
28
vs Industry
16
Median 3Y
5.6
Median 5Y
8.1
Industry
19.1
vs History
49
vs Industry
82
Median 3Y
0.6
Median 5Y
0.7
Industry
1.9

Multiples Across Competitors

EAH Competitors Multiples
ECO Animal Health Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
ECO Animal Health Group PLC
LSE:EAH
74.5m GBP 0.9 24.7 6.3 8.9
US
Eli Lilly and Co
NYSE:LLY
934.9B USD 15.7 50.8 34.1 36.6
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
484.1B USD 5.3 19.3 15.8 20.5
CH
Roche Holding AG
SIX:ROG
251.1B CHF 4.1 26.6 11.4 13.3
UK
AstraZeneca PLC
LSE:AZN
210.8B GBP 4.8 29.9 108.2 158.4
CH
Novartis AG
SIX:NOVN
205B CHF 4.5 17.7 11.2 14.5
US
Merck & Co Inc
NYSE:MRK
241.5B USD 3.8 12.7 9.1 10.8
DK
Novo Nordisk A/S
CSE:NOVO B
1.3T DKK 4.2 12.8 9 10.4
IE
Endo International PLC
LSE:0Y5F
202.5B USD 87.3 -69.3 321.2 805.4
US
Pfizer Inc
NYSE:PFE
145.1B USD 2.3 14.8 7.5 10.3
P/E Multiple
Earnings Growth PEG
UK
E
ECO Animal Health Group PLC
LSE:EAH
Average P/E: 23.2
24.7
24%
1
US
Eli Lilly and Co
NYSE:LLY
50.8
53%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
19.3
29%
0.7
CH
Roche Holding AG
SIX:ROG
26.6
29%
0.9
UK
AstraZeneca PLC
LSE:AZN
29.9
38%
0.8
CH
Novartis AG
SIX:NOVN
17.7
17%
1
US
Merck & Co Inc
NYSE:MRK
12.7
15%
0.8
DK
Novo Nordisk A/S
CSE:NOVO B
12.8
4%
3.2
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -69.3 N/A N/A
US
Pfizer Inc
NYSE:PFE
14.8
29%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
E
ECO Animal Health Group PLC
LSE:EAH
Average EV/EBITDA: 398.2
6.3
14%
0.4
US
Eli Lilly and Co
NYSE:LLY
34.1
33%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
15.8
9%
1.8
CH
Roche Holding AG
SIX:ROG
11.4
4%
2.9
UK
AstraZeneca PLC
LSE:AZN
108.2
10%
10.8
CH
Novartis AG
SIX:NOVN
11.2
6%
1.9
US
Merck & Co Inc
NYSE:MRK
9.1
6%
1.5
DK
Novo Nordisk A/S
CSE:NOVO B
9
2%
4.5
IE
E
Endo International PLC
LSE:0Y5F
321.2
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.5
1%
7.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
E
ECO Animal Health Group PLC
LSE:EAH
Average EV/EBIT: 1 708.3
8.9
23%
0.4
US
Eli Lilly and Co
NYSE:LLY
36.6
36%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
20.5
15%
1.4
CH
Roche Holding AG
SIX:ROG
13.3
5%
2.7
UK
AstraZeneca PLC
LSE:AZN
158.4
23%
6.9
CH
Novartis AG
SIX:NOVN
14.5
12%
1.2
US
Merck & Co Inc
NYSE:MRK
10.8
8%
1.3
DK
Novo Nordisk A/S
CSE:NOVO B
10.4
1%
10.4
IE
E
Endo International PLC
LSE:0Y5F
805.4
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.3
8%
1.3