Echo Energy PLC
LSE:ECHO
Balance Sheet
Balance Sheet Decomposition
Echo Energy PLC
Echo Energy PLC
Balance Sheet
Echo Energy PLC
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
1
|
0
|
0
|
27
|
15
|
1
|
1
|
1
|
1
|
0
|
|
| Cash Equivalents |
1
|
0
|
0
|
27
|
15
|
1
|
1
|
1
|
1
|
0
|
|
| Total Receivables |
0
|
1
|
0
|
1
|
5
|
8
|
7
|
2
|
1
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
1
|
2
|
2
|
0
|
1
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
4
|
6
|
5
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
3
|
1
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
0
|
1
|
1
|
28
|
23
|
11
|
8
|
4
|
2
|
0
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
0
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
1
|
3
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
7
|
1
|
3
|
2
|
21
|
9
|
7
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
0
N/A
|
8
N/A
|
1
-85%
|
31
+2 596%
|
25
-19%
|
32
+29%
|
20
-40%
|
14
-28%
|
21
+47%
|
1
-98%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
1
|
1
|
3
|
1
|
0
|
0
|
16
|
1
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
1
|
7
|
12
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
1
|
1
|
3
|
2
|
8
|
13
|
16
|
1
|
1
|
|
| Long-Term Debt |
0
|
0
|
0
|
16
|
16
|
21
|
27
|
29
|
5
|
7
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
30
|
0
|
|
| Total Liabilities |
0
N/A
|
1
N/A
|
1
-64%
|
19
+3 537%
|
18
-5%
|
31
+72%
|
44
+39%
|
48
+10%
|
36
-24%
|
8
-78%
|
|
| Equity | |||||||||||
| Common Stock |
0
|
3
|
3
|
4
|
4
|
5
|
6
|
7
|
20
|
20
|
|
| Retained Earnings |
0
|
17
|
25
|
30
|
54
|
67
|
92
|
102
|
116
|
110
|
|
| Additional Paid In Capital |
0
|
20
|
21
|
40
|
58
|
65
|
65
|
65
|
84
|
84
|
|
| Other Equity |
0
|
0
|
1
|
2
|
2
|
2
|
3
|
4
|
3
|
2
|
|
| Total Equity |
0
N/A
|
6
N/A
|
1
-90%
|
12
+1 809%
|
7
-41%
|
1
-83%
|
24
N/A
|
34
-41%
|
16
+53%
|
8
+52%
|
|
| Total Liabilities & Equity |
0
N/A
|
8
N/A
|
1
-85%
|
31
+2 596%
|
25
-19%
|
32
+29%
|
20
-40%
|
14
-28%
|
21
+47%
|
1
-98%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
0
|
21
|
143
|
365
|
478
|
712
|
1 040
|
1 309
|
5 527
|
6 286
|
|