Echo Energy PLC
LSE:ECHO
Income Statement
Earnings Waterfall
Echo Energy PLC
Income Statement
Echo Energy PLC
| Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
-40%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-150%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
4
N/A
|
0
N/A
|
3
N/A
|
3
-6%
|
8
+219%
|
11
+35%
|
11
+2%
|
0
-100%
|
11
+49 057%
|
0
-100%
|
0
N/A
|
0
N/A
|
|
| Gross Profit | |||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
(3)
|
(3)
|
(10)
|
(13)
|
(12)
|
0
|
(17)
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
-40%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-150%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
+11%
|
(2)
-301%
|
(2)
-6%
|
(0)
+88%
|
0
N/A
|
(5)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(2)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(7)
|
(10)
|
(6)
|
(8)
|
(4)
|
(6)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(1)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(7)
|
(8)
|
(5)
|
(7)
|
(4)
|
(5)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(1)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(2)
N/A
|
(2)
-2%
|
(2)
+10%
|
(4)
-118%
|
(2)
+38%
|
(3)
-4%
|
(2)
+13%
|
(2)
+6%
|
(1)
+47%
|
(2)
-76%
|
(3)
-35%
|
(2)
+22%
|
(2)
+11%
|
(2)
+10%
|
(3)
-80%
|
(7)
-154%
|
(9)
-26%
|
(6)
+38%
|
(9)
-50%
|
(5)
+42%
|
(8)
-64%
|
(6)
+29%
|
(4)
+35%
|
(2)
+35%
|
(8)
-243%
|
(3)
+65%
|
(4)
-29%
|
(1)
+68%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
1
|
1
|
1
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(4)
|
(2)
|
(4)
|
(3)
|
(5)
|
(6)
|
(4)
|
1
|
0
|
2
|
2
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
0
|
(4)
|
(3)
|
(3)
|
(1)
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
-6%
|
(3)
-236%
|
(4)
-14%
|
(3)
+34%
|
(3)
-31%
|
(3)
+14%
|
(5)
-62%
|
(1)
+76%
|
(2)
-76%
|
(3)
-35%
|
(2)
+15%
|
(2)
+7%
|
(2)
+12%
|
(3)
-86%
|
(10)
-184%
|
(13)
-37%
|
(10)
+26%
|
(18)
-81%
|
(10)
+43%
|
(16)
-57%
|
(15)
+3%
|
(11)
+29%
|
(2)
+82%
|
(12)
-558%
|
(4)
+65%
|
(5)
-18%
|
(3)
+45%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(5)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(10)
|
(13)
|
(10)
|
(18)
|
(10)
|
(16)
|
(15)
|
(11)
|
(2)
|
(12)
|
(4)
|
(5)
|
(3)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
+5%
|
(3)
-233%
|
(4)
-18%
|
(2)
+35%
|
(3)
-32%
|
(3)
+14%
|
(5)
-64%
|
(9)
-97%
|
(8)
+12%
|
(3)
+62%
|
(2)
+23%
|
(2)
+6%
|
(9)
-302%
|
(11)
-21%
|
(10)
+11%
|
(13)
-37%
|
(24)
-87%
|
(32)
-32%
|
(13)
+58%
|
(19)
-43%
|
(26)
-35%
|
(22)
+17%
|
(12)
+45%
|
(12)
-6%
|
(10)
+23%
|
1
N/A
|
6
+557%
|
|
| EPS (Diluted) |
-0.31
N/A
|
-0.29
+6%
|
-0.92
-217%
|
-1.02
-11%
|
-0.66
+35%
|
-0.87
-32%
|
-0.75
+14%
|
-1.24
-65%
|
-3.15
-154%
|
-1.64
+48%
|
-0.39
+76%
|
-0.2
+49%
|
-1.62
-710%
|
-3.64
-125%
|
-0.06
+98%
|
-0.03
+50%
|
-0.03
N/A
|
-0.05
-67%
|
-0.06
-20%
|
-0.02
+67%
|
-0.03
-50%
|
-0.02
+33%
|
-0.01
+50%
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|