Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
EDEN Eden Research PLC

Eden Research PLC
LSE:EDEN

Watchlist Manager
Eden Research PLC Logo
Eden Research PLC
LSE:EDEN
Watchlist
Price: 3.55 GBX 14.52% Market Closed
Market Cap: £28.5m
Write Note Create Alert

DCF Value

The DCF Value for Eden Research PLC (EDEN) under the Base Case is GBX. Compared with the current market price of 3.55 GBX, the stock appears .

Key assumptions
EDEN DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 14.8%
Net Margin -48%-32.6%
Cash Flow Conversion 109%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 9.5%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue EDEN Research

Summary
EDEN intrinsic value, competitors valuation, and company profile.
DCF Valuation
EDEN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EDEN stock valuation using valuation multiples.
Wall St Estimates
EDEN price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EDEN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Eden Research PLC listings:
OTC • USD
EDNSF
 F • EUR
9T7