
Elementis PLC
LSE:ELM

Intrinsic Value
The intrinsic value of one
ELM
stock under the Base Case scenario is
267.94
GBX.
Compared to the current market price of 165.4 GBX,
Elementis PLC
is
Undervalued by 38%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Elementis PLC
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Elementis PLC
Balance Sheet Decomposition
Elementis PLC
Current Assets | 334.4m |
Cash & Short-Term Investments | 58.8m |
Receivables | 136.5m |
Other Current Assets | 139.1m |
Non-Current Assets | 789m |
PP&E | 170.8m |
Intangibles | 585.4m |
Other Non-Current Assets | 32.8m |
Free Cash Flow Analysis
Elementis PLC
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Elementis PLC
Revenue
|
663.6m
USD
|
Cost of Revenue
|
-348.3m
USD
|
Gross Profit
|
315.3m
USD
|
Operating Expenses
|
-273.7m
USD
|
Operating Income
|
41.6m
USD
|
Other Expenses
|
-117.3m
USD
|
Net Income
|
-75.7m
USD
|
ELM Profitability Score
Profitability Due Diligence
Elementis PLC's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Score
Elementis PLC's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
ELM Solvency Score
Solvency Due Diligence
Elementis PLC's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Score
Elementis PLC's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ELM Price Targets Summary
Elementis PLC
According to Wall Street analysts, the average 1-year price target for
ELM
is 196.35 GBX
with a low forecast of 171.7 GBX and a high forecast of 220.5 GBX.
Dividends
Current shareholder yield for ELM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ELM
stock under the Base Case scenario is
267.94
GBX.
Compared to the current market price of 165.4 GBX,
Elementis PLC
is
Undervalued by 38%.