Elementis PLC
LSE:ELM

Watchlist Manager
Elementis PLC Logo
Elementis PLC
LSE:ELM
Watchlist
Price: 165.4 GBX -1.66% Market Closed
Market Cap: 964.9m GBX

Intrinsic Value

The intrinsic value of one ELM stock under the Base Case scenario is 267.94 GBX. Compared to the current market price of 165.4 GBX, Elementis PLC is Undervalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ELM Intrinsic Value
267.94 GBX
Undervaluation 38%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Elementis PLC

What is Valuation History?
Compare ELM to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ELM?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Elementis PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Elementis PLC

Current Assets 334.4m
Cash & Short-Term Investments 58.8m
Receivables 136.5m
Other Current Assets 139.1m
Non-Current Assets 789m
PP&E 170.8m
Intangibles 585.4m
Other Non-Current Assets 32.8m
Efficiency

Free Cash Flow Analysis
Elementis PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Elementis PLC

Revenue
663.6m USD
Cost of Revenue
-348.3m USD
Gross Profit
315.3m USD
Operating Expenses
-273.7m USD
Operating Income
41.6m USD
Other Expenses
-117.3m USD
Net Income
-75.7m USD
Fundamental Scores

ELM Profitability Score
Profitability Due Diligence

Elementis PLC's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
ROIC is Increasing
Sustainable 3Y Average Gross Margin
Operating Margin is Increasing
40/100
Profitability
Score

Elementis PLC's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

ELM Solvency Score
Solvency Due Diligence

Elementis PLC's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
49/100
Solvency
Score

Elementis PLC's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ELM Price Targets Summary
Elementis PLC

Wall Street analysts forecast ELM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ELM is 196.35 GBX with a low forecast of 171.7 GBX and a high forecast of 220.5 GBX.

Lowest
Price Target
171.7 GBX
4% Upside
Average
Price Target
196.35 GBX
19% Upside
Highest
Price Target
220.5 GBX
33% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ELM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ELM stock?

The intrinsic value of one ELM stock under the Base Case scenario is 267.94 GBX.

Is ELM stock undervalued or overvalued?

Compared to the current market price of 165.4 GBX, Elementis PLC is Undervalued by 38%.

Back to Top