Elementis PLC
LSE:ELM

Watchlist Manager
Elementis PLC Logo
Elementis PLC
LSE:ELM
Watchlist
Price: 167.6 GBX 2.2% Market Closed
Market Cap: 957.6m GBX

Relative Value

The Relative Value of one ELM stock under the Base Case scenario is hidden GBX. Compared to the current market price of 167.6 GBX, Elementis PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ELM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
44
Median 3Y
1.5
Median 5Y
1.4
Industry
1.5
Forward
0
vs History
vs Industry
16
Median 3Y
-17.9
Median 5Y
-17.2
Industry
20.5
Forward
0.2
vs History
19
vs Industry
41
Median 3Y
11.9
Median 5Y
11.6
Industry
13.3
vs History
vs Industry
2
Median 3Y
-7.4
Median 5Y
-20
Industry
21.8
vs History
1
vs Industry
50
Median 3Y
1.3
Median 5Y
1.2
Industry
1.7
vs History
90
vs Industry
2
Median 3Y
36.4
Median 5Y
54.4
Industry
1.7
Forward
0.2
vs History
90
vs Industry
3
Median 3Y
85.5
Median 5Y
134
Industry
7.1
vs History
80
vs Industry
0
Median 3Y
208.3
Median 5Y
548.9
Industry
12.9
Forward
1
vs History
33
vs Industry
0
Median 3Y
200.9
Median 5Y
348.6
Industry
17.4
Forward
1.2
vs History
90
vs Industry
2
Median 3Y
310.9
Median 5Y
422.5
Industry
14.8
vs History
90
vs Industry
1
Median 3Y
618.5
Median 5Y
693
Industry
21
vs History
90
vs Industry
1
Median 3Y
19.3
Median 5Y
27.5
Industry
1.3

Multiples Across Competitors

ELM Competitors Multiples
Elementis PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Elementis PLC
LSE:ELM
986.5m GBP 2 -17.4 185.1 369.3
US
Sherwin-Williams Co
NYSE:SHW
81.3B USD 3.5 31.6 21.3 25.1
US
Ecolab Inc
NYSE:ECL
74.7B USD 4.7 37.6 21.5 28.8
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.1T JPY 3.5 18.2 8.6 11.8
CH
Givaudan SA
SIX:GIVN
28.4B CHF 3.8 26 17.7 22.3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
214.3B CNY 1.2 19.3 19.8 19.8
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.7T INR 7.7 68 42 51.7
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12.1 8.8 11.1
US
PPG Industries Inc
NYSE:PPG
23.2B USD 1.6 23.3 10.6 13.1
CH
DSM-Firmenich AG
AEX:DSFIR
18.1B EUR 1.4 72.3 10.7 36.4
P/E Multiple
Earnings Growth PEG
UK
Elementis PLC
LSE:ELM
Average P/E: 36.3
Negative Multiple: -17.4
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
31.6
10%
3.2
US
Ecolab Inc
NYSE:ECL
37.6
9%
4.2
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
18.2
9%
2
CH
Givaudan SA
SIX:GIVN
26
7%
3.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
19.3
12%
1.6
IN
Asian Paints Ltd
NSE:ASIANPAINT
68
15%
4.5
DK
Novozymes A/S
CSE:NZYM B
54.8
N/A N/A
CH
Sika AG
F:SIKA
12.1
6%
2
US
PPG Industries Inc
NYSE:PPG
23.3
22%
1.1
CH
D
DSM-Firmenich AG
AEX:DSFIR
72.3
68%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Elementis PLC
LSE:ELM
Average EV/EBITDA: 34.1
185.1
4%
46.3
US
Sherwin-Williams Co
NYSE:SHW
21.3
7%
3
US
Ecolab Inc
NYSE:ECL
21.5
9%
2.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.6
5%
1.7
CH
Givaudan SA
SIX:GIVN
17.7
5%
3.5
CN
Wanhua Chemical Group Co Ltd
SSE:600309
19.8
33%
0.6
IN
Asian Paints Ltd
NSE:ASIANPAINT
42
11%
3.8
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
CH
Sika AG
F:SIKA
8.8
4%
2.2
US
PPG Industries Inc
NYSE:PPG
10.6
4%
2.7
CH
D
DSM-Firmenich AG
AEX:DSFIR
10.7
8%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Elementis PLC
LSE:ELM
Average EV/EBIT: 57
369.3
14%
26.4
US
Sherwin-Williams Co
NYSE:SHW
25.1
8%
3.1
US
Ecolab Inc
NYSE:ECL
28.8
12%
2.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.8
N/A N/A
CH
Givaudan SA
SIX:GIVN
22.3
6%
3.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
19.8
8%
2.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
51.7
11%
4.7
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
CH
Sika AG
F:SIKA
11.1
5%
2.2
US
PPG Industries Inc
NYSE:PPG
13.1
5%
2.6
CH
D
DSM-Firmenich AG
AEX:DSFIR
36.4
36%
1