Elementis PLC
LSE:ELM

Watchlist Manager
Elementis PLC Logo
Elementis PLC
LSE:ELM
Watchlist
Price: 161.8 GBX -0.12% Market Closed
Market Cap: 938.6m GBX
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one ELM stock under the Base Case scenario is 250.38 GBX. Compared to the current market price of 161.8 GBX, Elementis PLC is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ELM Relative Value
Base Case
250.38 GBX
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2
P/S
P/S
Price to Sales
2
vs History
4
vs Industry
44
Median 3Y
1.5
Median 5Y
1.4
Industry
1.6
Forward
0
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
16
Median 3Y
-19.3
Median 5Y
-17.2
Industry
22
Forward
0.2
More Details
13.8
P/OCF
P/OCF
Price to OCF
13.8
vs History
22
vs Industry
41
Median 3Y
11.5
Median 5Y
11.4
Industry
14.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
2
Median 3Y
-7.4
Median 5Y
-18.7
Industry
23
More Details
1.9
P/B
P/B
Price to Book Value
1.9
vs History
4
vs Industry
50
Median 3Y
1.2
Median 5Y
1.2
Industry
1.8
More Details
23.2
EV/S
EV/S
Enterprise Value to Sales
23.2
vs History
98
vs Industry
2
Median 3Y
36.7
Median 5Y
54.5
Industry
1.7
Forward
0.2
More Details
48.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
48.7
vs History
98
vs Industry
3
Median 3Y
86.1
Median 5Y
134.3
Industry
7.3
More Details
185.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
185.2
vs History
88
vs Industry
0
Median 3Y
209.2
Median 5Y
550.3
Industry
13.3
Forward
0.8
More Details
369.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
369.4
vs History
41
vs Industry
0
Median 3Y
200
Median 5Y
348.6
Industry
18
Forward
1.2
More Details
163.5
EV/OCF
EV/OCF
Enterprise Value to OCF
163.5
vs History
98
vs Industry
2
Median 3Y
312.1
Median 5Y
422.5
Industry
15
More Details
227.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
227.3
vs History
98
vs Industry
1
Median 3Y
621
Median 5Y
693
Industry
21
More Details
15.8
EV/IC
EV/IC
Enterprise Value to IC
15.8
vs History
98
vs Industry
1
Median 3Y
19.4
Median 5Y
27.5
Industry
1.4
More Details

Multiples Across Competitors

ELM Competitors Multiples
Elementis PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Elementis PLC
LSE:ELM
952.4m GBP 2 -17.2 185.2 369.4
US
Sherwin-Williams Co
NYSE:SHW
87B USD 3.8 34.2 22.4 26.3
US
Ecolab Inc
NYSE:ECL
75.1B USD 4.8 35.2 22 29.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.6T JPY 3.3 16.6 7.8 10.4
CH
Givaudan SA
SIX:GIVN
30.6B CHF 4.1 28 18.8 23.7
US
Dupont De Nemours Inc
NYSE:DD
32.8B USD 2.6 -169.1 11.1 17.5
CN
Wanhua Chemical Group Co Ltd
SSE:600309
206.8B CNY 1.2 17.3 17.9 17.9
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.4T INR 7 64.8 39 47.1
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
PPG Industries Inc
NYSE:PPG
24.6B USD 1.7 24.3 13.1 16.7
CH
DSM-Firmenich AG
AEX:DSFIR
19.9B EUR 1.6 79.6 11.7 39.7
P/E Multiple
Earnings Growth PEG
UK
Elementis PLC
LSE:ELM
Average P/E: 39.4
Negative Multiple: -17.2 		N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
34.2
11%
3.1
US
Ecolab Inc
NYSE:ECL
35.2
10%
3.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
16.6
9%
1.8
CH
Givaudan SA
SIX:GIVN
28
7%
4
US
Dupont De Nemours Inc
NYSE:DD
Negative Multiple: -169.1
47%
N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
17.3
13%
1.3
IN
Asian Paints Ltd
NSE:ASIANPAINT
64.8
15%
4.3
DK
Novozymes A/S
CSE:NZYM B
54.8
N/A N/A
US
PPG Industries Inc
NYSE:PPG
24.3
24%
1
CH
D
DSM-Firmenich AG
AEX:DSFIR
79.6
73%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Elementis PLC
LSE:ELM
Average EV/EBITDA: 34.3
185.2
10%
18.5
US
Sherwin-Williams Co
NYSE:SHW
22.4
8%
2.8
US
Ecolab Inc
NYSE:ECL
22
9%
2.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
7.8
6%
1.3
CH
Givaudan SA
SIX:GIVN
18.8
6%
3.1
US
Dupont De Nemours Inc
NYSE:DD
11.1
9%
1.2
CN
Wanhua Chemical Group Co Ltd
SSE:600309
17.9
31%
0.6
IN
Asian Paints Ltd
NSE:ASIANPAINT
39
10%
3.9
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
13.1
5%
2.6
CH
D
DSM-Firmenich AG
AEX:DSFIR
11.7
11%
1.1

See Also

Summary
ELM intrinsic value, competitors valuation, and company profile.
DCF Valuation
ELM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ELM stock valuation using valuation multiples.
Wall Street Estimates
ELM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ELM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 283,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.