Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

EMIS Group PLC
LSE:EMIS

Watchlist Manager
EMIS Group PLC Logo
EMIS Group PLC
LSE:EMIS
Watchlist
Price: 1 920 GBX Market Closed
Market Cap: £1.2B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
+26%
5Y
+22%
10Y
+98%
Liabilities
+
3Y
+30%
5Y
+18%
10Y
+93%
Equity
+
3Y
+22%
5Y
+26%
10Y
+101%

Balance Sheet Decomposition
EMIS Group PLC

Balance Sheet
EMIS Group PLC

Rotate your device to view
Balance Sheet
Currency: GBP
Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
25
6
5
7
13
11
4
21
5
4
14
16
31
53
64
46
Cash
25
6
5
7
13
11
4
14
5
4
14
16
31
53
64
46
Cash Equivalents
0
0
0
0
0
0
0
7
0
0
0
0
0
0
0
0
Total Receivables
5
5
6
7
10
10
12
30
15
16
20
30
28
27
30
31
Accounts Receivables
5
5
6
7
10
10
12
30
15
16
19
30
28
24
25
31
Other Receivables
0
0
0
0
0
0
0
0
0
0
1
0
0
4
5
0
Inventory
1
1
1
1
1
1
1
1
1
2
2
1
1
1
1
1
Other Current Assets
1
1
2
2
2
5
9
21
19
24
21
6
8
6
7
8
Total Current Assets
32
13
13
17
26
28
27
53
40
46
57
53
67
87
101
86
PP&E Net
9
8
10
12
15
22
25
21
22
22
22
21
18
20
19
15
PP&E Gross
9
8
10
12
15
22
25
21
22
22
22
21
18
20
19
15
Accumulated Depreciation
10
2
3
6
8
13
18
40
31
35
40
46
14
18
21
24
Intangible Assets
0
19
21
29
29
31
67
45
67
61
51
45
34
33
24
39
Goodwill
0
16
16
22
22
22
60
52
54
50
50
52
48
52
52
86
Long-Term Investments
2
2
3
3
3
3
3
0
0
0
0
0
0
0
0
0
Other Long-Term Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Assets
0
16
16
22
22
22
60
52
54
50
50
52
48
52
52
86
Total Assets
43
N/A
58
+35%
62
+8%
83
+33%
94
+13%
105
+12%
182
+73%
171
-6%
183
+7%
179
-2%
180
+0%
171
-5%
168
-2%
193
+14%
197
+2%
225
+14%
Liabilities
Accounts Payable
5
6
3
4
4
7
7
4
5
5
4
2
4
6
5
4
Accrued Liabilities
0
0
0
4
5
6
10
16
13
16
16
23
19
26
25
30
Short-Term Debt
0
0
0
0
0
0
0
0
6
3
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
3
1
1
1
0
8
0
5
2
0
0
1
1
1
1
Other Current Liabilities
9
9
11
14
18
18
31
35
34
30
45
35
32
31
32
36
Total Current Liabilities
13
17
16
23
29
31
55
60
64
56
65
60
56
63
62
71
Long-Term Debt
0
34
29
5
3
3
10
0
2
0
0
0
3
6
5
4
Deferred Income Tax
0
6
7
9
8
8
12
4
11
9
7
4
1
2
2
5
Minority Interest
0
0
0
3
3
4
4
0
3
4
5
0
0
0
0
0
Other Liabilities
0
0
0
1
0
0
1
4
0
0
0
4
4
2
0
3
Total Liabilities
13
N/A
56
+326%
51
-9%
39
-23%
43
+10%
45
+4%
82
+83%
69
-16%
80
+16%
70
-13%
77
+11%
69
-11%
64
-6%
74
+14%
68
-7%
82
+20%
Equity
Common Stock
0
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Retained Earnings
30
1
11
19
27
38
51
52
55
60
53
52
57
71
81
95
Additional Paid In Capital
0
0
0
25
25
25
51
51
51
51
51
51
51
51
51
51
Treasury Stock
0
0
0
0
1
3
2
2
3
2
2
2
5
4
5
5
Other Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Equity
29
N/A
1
-95%
11
+714%
44
+286%
51
+16%
61
+19%
100
+65%
102
+2%
104
+1%
110
+6%
103
-6%
102
0%
104
+2%
119
+15%
128
+8%
142
+11%
Total Liabilities & Equity
43
N/A
58
+35%
62
+8%
83
+33%
94
+13%
105
+12%
182
+73%
171
-6%
183
+7%
179
-2%
180
+0%
171
-5%
168
-2%
193
+14%
197
+2%
225
+14%
Shares Outstanding
Common Shares Outstanding
50
50
50
59
59
59
63
63
63
63
63
63
63
63
63
63

See Also

Summary
EMIS intrinsic value, competitors valuation, and company profile.
DCF Valuation
EMIS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EMIS stock valuation using valuation multiples.
Wall Street Estimates
EMIS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EMIS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 316,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.