First Time Loading...

EMIS Group PLC
LSE:EMIS

Watchlist Manager
EMIS Group PLC Logo
EMIS Group PLC
LSE:EMIS
Watchlist
Price: 1 920 GBX Market Closed
Updated: May 4, 2024

Relative Value

The Relative Value of one EMIS stock under the Base Case scenario is 1 274.72 GBX. Compared to the current market price of 1 920 GBX, EMIS Group PLC is Overvalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EMIS Relative Value
Base Case
1 274.72 GBX
Overvaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
21
Median 3Y
5.7
Median 5Y
4.7
Industry
2.4
Forward
6.5
vs History
7
vs Industry
12
Median 3Y
30.7
Median 5Y
28
Industry
23.4
Forward
30.3
vs History
0
vs Industry
11
Median 3Y
21.5
Median 5Y
18.9
Industry
15.5
vs History
0
vs Industry
13
Median 3Y
28
Median 5Y
24.7
Industry
23.2
vs History
0
vs Industry
7
Median 3Y
7.1
Median 5Y
6.3
Industry
2.3
vs History
0
vs Industry
19
Median 3Y
5.5
Median 5Y
4.4
Industry
2.5
Forward
6.3
vs History
3
vs Industry
33
Median 3Y
5.9
Median 5Y
4.9
Industry
5.3
vs History
0
vs Industry
16
Median 3Y
16.9
Median 5Y
13.6
Industry
12.6
Forward
18.8
vs History
0
vs Industry
14
Median 3Y
24.2
Median 5Y
21.1
Industry
17.2
Forward
22
vs History
0
vs Industry
12
Median 3Y
20.6
Median 5Y
17.7
Industry
15.3
vs History
0
vs Industry
12
Median 3Y
25.2
Median 5Y
22.8
Industry
19.8
vs History
14
vs Industry
11
Median 3Y
7.3
Median 5Y
6.1
Industry
2

Multiples Across Competitors

EMIS Competitors Multiples
EMIS Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
EMIS Group PLC
LSE:EMIS
1.2B GBP 6.8 39.7 20.8 30.1
US
Veeva Systems Inc
NYSE:VEEV
32.8B USD 13.9 62.4 62.3 67
US
Cerner Corp
NASDAQ:CERN
27.9B USD 4.8 47.3 19.6 38.6
US
Change Healthcare Inc
NASDAQ:CHNG
9B USD 2.6 -116.8 16.5 111.6
AU
Pro Medicus Ltd
ASX:PME
11.9B AUD 81.1 170.1 117 117
US
Inspire Medical Systems Inc
NYSE:INSP
7.4B USD 11.8 -349 -184.9 -171.9
JP
M3 Inc
TSE:2413
1.1T JPY 4.8 24.1 12.5 14.1
US
Doximity Inc
NYSE:DOCS
4.5B USD 9.6 32.6 21.8 23.2
SE
Sectra AB
STO:SECT B
42.6B SEK 26 100.4 -66.1 -66.1
US
Evolent Health Inc
NYSE:EVH
3.1B USD 1.6 -21.7 25.6 272.8
US
Certara Inc
NASDAQ:CERT
2.8B USD 7.9 -50.8 46 461.6
P/E Multiple
Earnings Growth
UK
EMIS Group PLC
LSE:EMIS
Average P/E: 68.1
39.7
N/A
US
Veeva Systems Inc
NYSE:VEEV
62.4
139%
US
Cerner Corp
NASDAQ:CERN
47.3
N/A
US
Change Healthcare Inc
NASDAQ:CHNG
Negative Multiple: -116.8 N/A
AU
Pro Medicus Ltd
ASX:PME
170.1
119%
US
Inspire Medical Systems Inc
NYSE:INSP
Negative Multiple: -349 N/A
JP
M3 Inc
TSE:2413
24.1
26%
US
Doximity Inc
NYSE:DOCS
32.6
79%
SE
Sectra AB
STO:SECT B
100.4
56%
US
Evolent Health Inc
NYSE:EVH
Negative Multiple: -21.7 N/A
US
Certara Inc
NASDAQ:CERT
Negative Multiple: -50.8 N/A
EV/EBITDA Multiple
EBITDA Growth
UK
EMIS Group PLC
LSE:EMIS
Average EV/EBITDA: 38
20.8
N/A
US
Veeva Systems Inc
NYSE:VEEV
62.3
211%
US
Cerner Corp
NASDAQ:CERN
19.6
N/A
US
Change Healthcare Inc
NASDAQ:CHNG
16.5
N/A
AU
Pro Medicus Ltd
ASX:PME
117
124%
US
Inspire Medical Systems Inc
NYSE:INSP
Negative Multiple: -184.9 N/A
JP
M3 Inc
TSE:2413
12.5
24%
US
Doximity Inc
NYSE:DOCS
21.8
103%
SE
Sectra AB
STO:SECT B
Negative Multiple: -66.1 N/A
US
Evolent Health Inc
NYSE:EVH
25.6
194%
US
Certara Inc
NASDAQ:CERT
46
143%
EV/EBIT Multiple
EBIT Growth
UK
EMIS Group PLC
LSE:EMIS
Average EV/EBIT: 126.2
30.1
N/A
US
Veeva Systems Inc
NYSE:VEEV
67
238%
US
Cerner Corp
NASDAQ:CERN
38.6
N/A
US
Change Healthcare Inc
NASDAQ:CHNG
111.6
N/A
AU
Pro Medicus Ltd
ASX:PME
117
110%
US
Inspire Medical Systems Inc
NYSE:INSP
Negative Multiple: -171.9 N/A
JP
M3 Inc
TSE:2413
14.1
N/A
US
Doximity Inc
NYSE:DOCS
23.2
116%
SE
Sectra AB
STO:SECT B
Negative Multiple: -66.1 N/A
US
Evolent Health Inc
NYSE:EVH
272.8
2 086%
US
Certara Inc
NASDAQ:CERT
461.6
2 181%

See Also

Discover More