Empresaria Group PLC
LSE:EMR

Watchlist Manager
Empresaria Group PLC Logo
Empresaria Group PLC
LSE:EMR
Watchlist
Price: 23 GBX Market Closed
Market Cap: £11.1m

Relative Value

The Relative Value of one EMR stock under the Base Case scenario is 66.06 GBX. Compared to the current market price of 23 GBX, Empresaria Group PLC is Undervalued by 65%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EMR Relative Value
Base Case
66.06 GBX
Undervaluation 65%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

EMR Competitors Multiples
Empresaria Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Empresaria Group PLC
LSE:EMR
11.5m GBP 0 -1.5 2.5 8.7
JP
Recruit Holdings Co Ltd
TSE:6098
10.3T JPY 2.9 22.2 14.3 16.9
NL
Randstad NV
AEX:RAND
4.4B EUR 0.2 15.1 6.4 10.4
CN
51job Inc
F:IWQ
3.9B EUR 7.1 49 39.1 39.9
CH
Adecco Group AG
SIX:ADEN
3.2B CHF 0.2 12.2 7.1 9.7
US
Robert Half Inc
SWB:RHJ
3.3B EUR 0.7 29 26.4 44.3
JP
Persol Holdings Co Ltd
TSE:2181
516B JPY 0.3 13.1 4.8 7.4
PL
Benefit Systems SA
WSE:BFT
11.9B PLN 2.9 22.6 11.9 19.6
JP
TechnoPro Holdings Inc
TSE:6028
502.9B JPY 2.1 30.7 17 19.2
US
Korn Ferry
NYSE:KFY
3.1B USD 1.1 11.9 5.3 6.7
CY
HeadHunter Group PLC
MOEX:HHRU
197.7B RUB 8.9 22.9 16 17.8
P/E Multiple
Earnings Growth PEG
UK
Empresaria Group PLC
LSE:EMR
Average P/E: 22.9
Negative Multiple: -1.5
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
22.2
19%
1.2
NL
R
Randstad NV
AEX:RAND
15.1
28%
0.5
CN
5
51job Inc
F:IWQ
49
N/A N/A
CH
A
Adecco Group AG
SIX:ADEN
12.2
23%
0.5
US
R
Robert Half Inc
SWB:RHJ
29
30%
1
JP
P
Persol Holdings Co Ltd
TSE:2181
13.1
14%
0.9
PL
B
Benefit Systems SA
WSE:BFT
22.6
28%
0.8
JP
TechnoPro Holdings Inc
TSE:6028
30.7
19%
1.6
US
Korn Ferry
NYSE:KFY
11.9
12%
1
CY
HeadHunter Group PLC
MOEX:HHRU
22.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Empresaria Group PLC
LSE:EMR
Average EV/EBITDA: 13.7
2.5
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
14.3
13%
1.1
NL
R
Randstad NV
AEX:RAND
6.4
10%
0.6
CN
5
51job Inc
F:IWQ
39.1
N/A N/A
CH
A
Adecco Group AG
SIX:ADEN
7.1
11%
0.6
US
R
Robert Half Inc
SWB:RHJ
26.4
54%
0.5
JP
P
Persol Holdings Co Ltd
TSE:2181
4.8
7%
0.7
PL
B
Benefit Systems SA
WSE:BFT
11.9
29%
0.4
JP
TechnoPro Holdings Inc
TSE:6028
17
12%
1.4
US
Korn Ferry
NYSE:KFY
5.3
9%
0.6
CY
HeadHunter Group PLC
MOEX:HHRU
16
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Empresaria Group PLC
LSE:EMR
Average EV/EBIT: 18.2
8.7
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
16.9
N/A N/A
NL
R
Randstad NV
AEX:RAND
10.4
16%
0.7
CN
5
51job Inc
F:IWQ
39.9
N/A N/A
CH
A
Adecco Group AG
SIX:ADEN
9.7
11%
0.9
US
R
Robert Half Inc
SWB:RHJ
44.3
73%
0.6
JP
P
Persol Holdings Co Ltd
TSE:2181
7.4
N/A N/A
PL
B
Benefit Systems SA
WSE:BFT
19.6
29%
0.7
JP
TechnoPro Holdings Inc
TSE:6028
19.2
N/A N/A
US
Korn Ferry
NYSE:KFY
6.7
10%
0.7
CY
HeadHunter Group PLC
MOEX:HHRU
17.8
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett