EnSilica PLC
LSE:ENSI
Intrinsic Value
The intrinsic value of one ENSI stock under the Base Case scenario is 114.19 GBX. Compared to the current market price of 33.82 GBX, EnSilica PLC is Undervalued by 70%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
EnSilica PLC
Fundamental Analysis

Revenue & Expenses Breakdown
EnSilica PLC
Balance Sheet Decomposition
EnSilica PLC
Current Assets | 14.8m |
Cash & Short-Term Investments | 2.8m |
Receivables | 9.9m |
Other Current Assets | 2.1m |
Non-Current Assets | 23.9m |
PP&E | 3.1m |
Intangibles | 20.8m |
Free Cash Flow Analysis
EnSilica PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
EnSilica PLC
Revenue
|
25m
GBP
|
Cost of Revenue
|
-16.7m
GBP
|
Gross Profit
|
8.2m
GBP
|
Operating Expenses
|
-8.3m
GBP
|
Operating Income
|
-26k
GBP
|
Other Expenses
|
-1.9m
GBP
|
Net Income
|
-1.9m
GBP
|
ENSI Profitability Score
Profitability Due Diligence
EnSilica PLC's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Score
EnSilica PLC's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
ENSI Solvency Score
Solvency Due Diligence
EnSilica PLC's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Score
EnSilica PLC's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ENSI Price Targets Summary
EnSilica PLC
According to Wall Street analysts, the average 1-year price target for ENSI is 72.42 GBX with a low forecast of 71.71 GBX and a high forecast of 74.55 GBX.
Dividends
Current shareholder yield for ENSI is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one ENSI stock under the Base Case scenario is 114.19 GBX.
Compared to the current market price of 33.82 GBX, EnSilica PLC is Undervalued by 70%.