EnSilica PLC
LSE:ENSI
Income Statement
Earnings Waterfall
EnSilica PLC
Revenue
|
21.4m
GBP
|
Cost of Revenue
|
-12.7m
GBP
|
Gross Profit
|
8.7m
GBP
|
Operating Expenses
|
-8m
GBP
|
Operating Income
|
734k
GBP
|
Other Expenses
|
1.3m
GBP
|
Net Income
|
2m
GBP
|
Income Statement
EnSilica PLC
May-2022 | Nov-2022 | May-2023 | Nov-2023 | ||
---|---|---|---|---|---|
Revenue | |||||
Revenue |
15
N/A
|
17
+11%
|
20
+21%
|
21
+5%
|
|
Gross Profit | |||||
Cost of Revenue |
(10)
|
(10)
|
(12)
|
(13)
|
|
Gross Profit |
5
N/A
|
7
+36%
|
8
+19%
|
9
+7%
|
|
Operating Income | |||||
Operating Expenses |
(4)
|
(7)
|
(7)
|
(8)
|
|
Selling, General & Administrative |
(4)
|
(6)
|
(7)
|
(8)
|
|
Other Operating Expenses |
(0)
|
(0)
|
0
|
(0)
|
|
Operating Income |
1
N/A
|
0
-55%
|
1
+158%
|
1
-11%
|
|
Pre-Tax Income | |||||
Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
|
Non-Reccuring Items |
(1)
|
0
|
0
|
0
|
|
Pre-Tax Income |
(1)
N/A
|
(0)
+49%
|
0
N/A
|
(0)
N/A
|
|
Net Income | |||||
Tax Provision |
1
|
1
|
2
|
2
|
|
Income from Continuing Operations |
0
|
1
|
2
|
2
|
|
Net Income (Common) |
0
N/A
|
1
+327%
|
2
+182%
|
2
+11%
|
|
EPS (Diluted) |
0
N/A
|
0.01
N/A
|
0.02
+100%
|
0.03
+50%
|