Europa Oil & Gas (Holdings) PLC
LSE:EOG
Balance Sheet
Balance Sheet Decomposition
Europa Oil & Gas (Holdings) PLC
Europa Oil & Gas (Holdings) PLC
Balance Sheet
Europa Oil & Gas (Holdings) PLC
| Jul-2004 | Jul-2005 | Jul-2006 | Jul-2007 | Jul-2008 | Jul-2009 | Jul-2010 | Jul-2011 | Jul-2012 | Jul-2013 | Jul-2014 | Jul-2015 | Jul-2016 | Jul-2017 | Jul-2018 | Jul-2019 | Jul-2020 | Jul-2021 | Jul-2022 | Jul-2023 | Jul-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
2
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
1
|
5
|
3
|
2
|
4
|
2
|
3
|
1
|
1
|
1
|
5
|
1
|
1
|
|
| Cash |
0
|
2
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
5
|
3
|
2
|
4
|
2
|
3
|
1
|
1
|
1
|
5
|
1
|
1
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
1
|
0
|
2
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Other Receivables |
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
|
| Total Current Assets |
0
|
3
|
1
|
3
|
1
|
0
|
1
|
3
|
2
|
2
|
5
|
4
|
2
|
4
|
2
|
4
|
1
|
1
|
10
|
6
|
3
|
2
|
|
| PP&E Net |
3
|
3
|
5
|
5
|
6
|
6
|
5
|
7
|
5
|
4
|
3
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
3
|
2
|
2
|
2
|
|
| PP&E Gross |
3
|
3
|
5
|
5
|
6
|
6
|
5
|
7
|
5
|
4
|
3
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
3
|
2
|
2
|
0
|
|
| Accumulated Depreciation |
1
|
1
|
2
|
3
|
2
|
2
|
4
|
5
|
6
|
6
|
8
|
10
|
10
|
10
|
10
|
10
|
11
|
11
|
13
|
14
|
15
|
0
|
|
| Intangible Assets |
3
|
4
|
5
|
5
|
7
|
7
|
10
|
11
|
2
|
2
|
4
|
5
|
4
|
5
|
6
|
8
|
5
|
6
|
4
|
7
|
3
|
3
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
6
N/A
|
10
+63%
|
11
+6%
|
12
+12%
|
14
+14%
|
14
-3%
|
15
+13%
|
22
+43%
|
9
-59%
|
9
-2%
|
12
+32%
|
10
-14%
|
8
-23%
|
11
+44%
|
9
-19%
|
12
+36%
|
7
-44%
|
8
+23%
|
17
+106%
|
16
-8%
|
10
-37%
|
9
-12%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
1
|
0
|
0
|
2
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
3
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
0
|
|
| Total Current Liabilities |
4
|
1
|
1
|
3
|
4
|
2
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
|
| Long-Term Debt |
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
3
|
3
|
3
|
5
|
3
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
1
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
5
|
5
|
|
| Total Liabilities |
5
N/A
|
2
-68%
|
3
+70%
|
6
+111%
|
8
+29%
|
7
-11%
|
8
+13%
|
9
+20%
|
7
-23%
|
7
-4%
|
6
-17%
|
4
-37%
|
3
-19%
|
4
+20%
|
4
+15%
|
4
-1%
|
4
+6%
|
5
+18%
|
6
+15%
|
5
-11%
|
6
+16%
|
6
+1%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
6
|
10
|
10
|
10
|
10
|
|
| Retained Earnings |
0
|
4
|
3
|
1
|
1
|
1
|
1
|
2
|
13
|
13
|
10
|
12
|
14
|
14
|
17
|
17
|
23
|
24
|
22
|
23
|
29
|
31
|
|
| Additional Paid In Capital |
1
|
4
|
4
|
5
|
5
|
5
|
7
|
13
|
13
|
13
|
14
|
16
|
16
|
18
|
18
|
21
|
21
|
21
|
24
|
24
|
24
|
24
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1
N/A
|
9
+737%
|
8
-6%
|
6
-23%
|
6
-1%
|
7
+8%
|
7
+12%
|
12
+66%
|
2
-85%
|
2
+4%
|
6
+207%
|
6
+8%
|
5
-26%
|
7
+60%
|
5
-35%
|
8
+67%
|
2
-69%
|
3
+31%
|
11
+246%
|
10
-7%
|
4
-64%
|
3
-33%
|
|
| Total Liabilities & Equity |
6
N/A
|
10
+63%
|
11
+6%
|
12
+12%
|
14
+14%
|
14
-3%
|
15
+13%
|
22
+43%
|
9
-59%
|
9
-2%
|
12
+32%
|
10
-14%
|
8
-23%
|
11
+44%
|
9
-19%
|
12
+36%
|
7
-44%
|
8
+23%
|
17
+106%
|
16
-8%
|
10
-37%
|
9
-12%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
62
|
62
|
62
|
63
|
63
|
63
|
83
|
131
|
139
|
141
|
208
|
246
|
246
|
302
|
302
|
445
|
445
|
566
|
956
|
959
|
959
|
959
|
|