Europa Oil & Gas (Holdings) PLC
LSE:EOG
Income Statement
Earnings Waterfall
Europa Oil & Gas (Holdings) PLC
Revenue
|
4.4m
GBP
|
Cost of Revenue
|
-2.7m
GBP
|
Gross Profit
|
1.7m
GBP
|
Operating Expenses
|
-1.9m
GBP
|
Operating Income
|
-257k
GBP
|
Other Expenses
|
-332k
GBP
|
Net Income
|
-589k
GBP
|
Income Statement
Europa Oil & Gas (Holdings) PLC
Jul-2007 | Jan-2008 | Jul-2008 | Jan-2009 | Jul-2009 | Jan-2010 | Jul-2010 | Jan-2011 | Jul-2011 | Jan-2012 | Jul-2012 | Jan-2013 | Jul-2013 | Jan-2014 | Jul-2014 | Jan-2015 | Jul-2015 | Jan-2016 | Jul-2016 | Jan-2017 | Jul-2017 | Jan-2018 | Jul-2018 | Jan-2019 | Jul-2019 | Jan-2020 | Jul-2020 | Jan-2021 | Jul-2021 | Jan-2022 | Jul-2022 | Jan-2023 | Jul-2023 | Jan-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||
Revenue |
3
N/A
|
3
+21%
|
4
+45%
|
4
-2%
|
3
-32%
|
3
-10%
|
3
+17%
|
3
+2%
|
4
+19%
|
5
+24%
|
5
+9%
|
5
-3%
|
5
-9%
|
4
-3%
|
4
-11%
|
3
-20%
|
2
-29%
|
2
-30%
|
1
-18%
|
1
+15%
|
2
+7%
|
2
-2%
|
2
+6%
|
2
+5%
|
2
0%
|
2
-5%
|
1
-24%
|
1
-21%
|
1
+40%
|
3
+122%
|
7
+116%
|
8
+23%
|
7
-18%
|
4
-34%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||||
Cost of Revenue |
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(4)
|
(4)
|
(2)
|
(2)
|
(1)
|
(1)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(5)
|
(3)
|
(3)
|
|
Gross Profit |
(1)
N/A
|
0
N/A
|
3
+4 683%
|
3
-9%
|
1
-53%
|
1
-25%
|
1
+34%
|
1
+2%
|
2
+22%
|
2
+37%
|
2
+13%
|
2
-17%
|
2
-22%
|
2
+14%
|
2
-10%
|
1
-39%
|
(2)
N/A
|
(2)
-25%
|
(1)
+51%
|
(1)
+20%
|
0
N/A
|
0
-25%
|
(1)
N/A
|
(1)
-6%
|
0
N/A
|
0
+235%
|
(0)
N/A
|
(0)
-87%
|
0
N/A
|
1
+842%
|
3
+140%
|
3
+22%
|
3
-6%
|
2
-47%
|
|
Operating Income | |||||||||||||||||||||||||||||||||||
Operating Expenses |
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(6)
|
(13)
|
(8)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(5)
|
(2)
|
(1)
|
(0)
|
(1)
|
(3)
|
(4)
|
(2)
|
|
Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
Research & Development |
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
(5)
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(4)
|
(1)
|
(0)
|
0
|
0
|
(2)
|
(2)
|
(0)
|
|
Other Operating Expenses |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
|
Operating Income |
(1)
N/A
|
(0)
+58%
|
2
N/A
|
2
-29%
|
0
-78%
|
(0)
N/A
|
(0)
-92%
|
0
N/A
|
1
+237%
|
(4)
N/A
|
(11)
-178%
|
(6)
+44%
|
1
N/A
|
1
+28%
|
1
-50%
|
(0)
N/A
|
(3)
-2 458%
|
(3)
-1%
|
(2)
+36%
|
(1)
+29%
|
(1)
+52%
|
(1)
-1%
|
(2)
-216%
|
(2)
+8%
|
(1)
+74%
|
(4)
-591%
|
(5)
-43%
|
(2)
+57%
|
(1)
+71%
|
1
N/A
|
2
+162%
|
0
-93%
|
(0)
N/A
|
(0)
+34%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||
Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
|
Pre-Tax Income |
(1)
N/A
|
(1)
+44%
|
2
N/A
|
2
-16%
|
0
-79%
|
(1)
N/A
|
(2)
-124%
|
(1)
+52%
|
0
N/A
|
(6)
N/A
|
(12)
-115%
|
(6)
+48%
|
0
N/A
|
1
+64%
|
(1)
N/A
|
(3)
-278%
|
(4)
-61%
|
(3)
+20%
|
(2)
+42%
|
(2)
+19%
|
(1)
+56%
|
(1)
-43%
|
(2)
-137%
|
(2)
+3%
|
(1)
+71%
|
(4)
-470%
|
(5)
-46%
|
(3)
+52%
|
(1)
+68%
|
1
N/A
|
1
+137%
|
(1)
N/A
|
(1)
-38%
|
(1)
+30%
|
|
Net Income | |||||||||||||||||||||||||||||||||||
Tax Provision |
(0)
|
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
1
|
1
|
(1)
|
(1)
|
0
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
|
Income from Continuing Operations |
(2)
|
(2)
|
0
|
1
|
0
|
(1)
|
(2)
|
(2)
|
(0)
|
(5)
|
(11)
|
(6)
|
(0)
|
0
|
(0)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(0)
|
(1)
|
(3)
|
(3)
|
(1)
|
(4)
|
(5)
|
(2)
|
(1)
|
1
|
1
|
(1)
|
(1)
|
(1)
|
|
Net Income (Common) |
(2)
N/A
|
(2)
N/A
|
0
N/A
|
0
+133%
|
0
-94%
|
(1)
N/A
|
(2)
-82%
|
(2)
+21%
|
(1)
+35%
|
(6)
-514%
|
(11)
-81%
|
(6)
+50%
|
(0)
+98%
|
0
N/A
|
1
+19%
|
(1)
N/A
|
(2)
-98%
|
(1)
+25%
|
(2)
-23%
|
(1)
+14%
|
(0)
+65%
|
(1)
-39%
|
(3)
-286%
|
(3)
-4%
|
(1)
+76%
|
(4)
-470%
|
(5)
-46%
|
(2)
+54%
|
(1)
+71%
|
1
N/A
|
1
+132%
|
(1)
N/A
|
(1)
-26%
|
(1)
+31%
|
|
EPS (Diluted) |
-0.03
N/A
|
-0.03
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
0
N/A
|
-0.04
N/A
|
-0.08
-100%
|
-0.04
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|