Intrinsic Value

The intrinsic value of one EQT stock under the Base Case scenario is 18.742 GBX. Compared to the current market price of 0.665 GBX, EQTEC PLC is Undervalued by 96%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EQT Intrinsic Value
18.742 GBX
Undervaluation 96%
Intrinsic Value
Price
Base Case Scenario

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about EQTEC PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
EQTEC PLC

Current Assets 10.4m
Cash & Short-Term Investments 646.3k
Receivables 9.3m
Other Current Assets 479.9k
Non-Current Assets 19.5m
Long-Term Investments 6.9m
PP&E 508.6k
Intangibles 12.1m
Other Non-Current Assets 100
Efficiency

Free Cash Flow Analysis
EQTEC PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
EQTEC PLC

Revenue
3.9m EUR
Cost of Revenue
-2.7m EUR
Gross Profit
1.2m EUR
Operating Expenses
-4.5m EUR
Operating Income
-3.4m EUR
Other Expenses
-20.9m EUR
Net Income
-24.3m EUR
Fundamental Scores

EQT Profitability Score
Profitability Due Diligence

EQTEC PLC's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Exceptional 3-Years Revenue Growth
Positive Gross Profit
Declining ROIC
25/100
Profitability
Score

EQTEC PLC's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

EQT Solvency Score
Solvency Due Diligence

EQTEC PLC's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
38/100
Solvency
Score

EQTEC PLC's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EQT Price Targets Summary
EQTEC PLC

There are no price targets for EQT.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

EQTEC PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for EQT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest