EQTEC PLC
LSE:EQT

Watchlist Manager
EQTEC PLC Logo
EQTEC PLC
LSE:EQT
Watchlist
Price: 0.525 GBX Market Closed
Market Cap: 3.2m GBX
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one EQT stock under the Base Case scenario is 11.16 GBX. Compared to the current market price of 0.525 GBX, EQTEC PLC is Undervalued by 95%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EQT Relative Value
Base Case
11.16 GBX
Undervaluation 95%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.7
P/S
P/S
Price to Sales
1.7
vs History
90
vs Industry
69
Median 3Y
7.2
Median 5Y
22.6
Industry
1.7
Forward
0
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-0.9
Median 5Y
-18.3
Industry
21.8
Forward
0
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-18.6
Industry
14.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-39.2
Industry
21.1
More Details
0.5
P/B
P/B
Price to Book Value
0.5
vs History
82
vs Industry
94
Median 3Y
0.8
Median 5Y
4.7
Industry
1.9
More Details
245.2
EV/S
EV/S
Enterprise Value to Sales
245.2
vs History
20
vs Industry
0
Median 3Y
105.9
Median 5Y
107.1
Industry
1.8
Forward
0.3
More Details
466.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
466.6
vs History
46
vs Industry
0
Median 3Y
466.3
Median 5Y
466.5
Industry
6.4
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
3
Median 3Y
-76.3
Median 5Y
-76.3
Industry
12.5
Forward
1.5
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
3
Median 3Y
-69.5
Median 5Y
-70.3
Industry
16.6
Forward
1.5
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
6
Median 3Y
-49.8
Median 5Y
-50.4
Industry
14.9
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
6
Median 3Y
-49.7
Median 5Y
-50.3
Industry
18.4
More Details
47.6
EV/IC
EV/IC
Enterprise Value to IC
47.6
vs History
7
vs Industry
0
Median 3Y
10.2
Median 5Y
10.2
Industry
1.4
More Details

Multiples Across Competitors

EQT Competitors Multiples
EQTEC PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
EQTEC PLC
LSE:EQT
3.2m GBP 1.7 -0.2 -180.3 -161.2
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
91.3B USD 4.6 26.9 19.7 24.1
SE
Atlas Copco AB
STO:ATCO A
782.5B SEK 4.4 26.8 17.1 21.3
US
Illinois Tool Works Inc
NYSE:ITW
76.1B USD 4.8 22.6 18.6 20.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
10.7T JPY 2.1 43.6 19.8 28.1
CH
Schindler Holding AG
SIX:SCHP
32B CHF 2.8 33.7 20.2 25.5
US
Otis Worldwide Corp
NYSE:OTIS
39.3B USD 2.8 25.6 23.5 25.9
US
Barnes Group Inc
NYSE:B
36.5B USD 2.7 15.7 5.5 7.6
US
Ingersoll Rand Inc
NYSE:IR
35.9B USD 4.9 43.6 20.1 26.7
FI
Kone Oyj
OMXH:KNEBV
28.8B EUR 2.6 30 18.1 22.3
P/E Multiple
Earnings Growth PEG
IE
EQTEC PLC
LSE:EQT
Average P/E: 36 393.9
Negative Multiple: -0.2 		N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
26.9
13%
2.1
SE
Atlas Copco AB
STO:ATCO A
26.8
5%
5.4
US
Illinois Tool Works Inc
NYSE:ITW
22.6
0%
N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
43.6
N/A N/A
CH
Schindler Holding AG
SIX:SCHP
33.7
10%
3.4
US
Otis Worldwide Corp
NYSE:OTIS
25.6
6%
4.3
US
Barnes Group Inc
NYSE:B
15.7
15%
1
US
Ingersoll Rand Inc
NYSE:IR
43.6
26%
1.7
FI
K
Kone Oyj
OMXH:KNEBV
30
8%
3.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IE
EQTEC PLC
LSE:EQT
Average EV/EBITDA: 17 198.3
Negative Multiple: -180.3 		N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
19.7
8%
2.5
SE
Atlas Copco AB
STO:ATCO A
17.1
4%
4.3
US
Illinois Tool Works Inc
NYSE:ITW
18.6
3%
6.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
19.8
12%
1.7
CH
Schindler Holding AG
SIX:SCHP
20.2
8%
2.5
US
Otis Worldwide Corp
NYSE:OTIS
23.5
8%
2.9
US
Barnes Group Inc
NYSE:B
5.5
16%
0.3
US
Ingersoll Rand Inc
NYSE:IR
20.1
9%
2.2
FI
K
Kone Oyj
OMXH:KNEBV
18.1
9%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IE
EQTEC PLC
LSE:EQT
Average EV/EBIT: 21 037.1
Negative Multiple: -161.2 		N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
24.1
11%
2.2
SE
Atlas Copco AB
STO:ATCO A
21.3
5%
4.3
US
Illinois Tool Works Inc
NYSE:ITW
20.4
3%
6.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
28.1
N/A N/A
CH
Schindler Holding AG
SIX:SCHP
25.5
10%
2.6
US
Otis Worldwide Corp
NYSE:OTIS
25.9
8%
3.2
US
Barnes Group Inc
NYSE:B
7.6
14%
0.5
US
Ingersoll Rand Inc
NYSE:IR
26.7
15%
1.8
FI
K
Kone Oyj
OMXH:KNEBV
22.3
10%
2.2

See Also

Summary
EQT intrinsic value, competitors valuation, and company profile.
DCF Valuation
EQT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EQT stock valuation using valuation multiples.
Wall Street Estimates
EQT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EQT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 267,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.