Empiric Student Property PLC
LSE:ESP
Balance Sheet
Balance Sheet Decomposition
Empiric Student Property PLC
Empiric Student Property PLC
Balance Sheet
Empiric Student Property PLC
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
59
|
53
|
24
|
17
|
34
|
37
|
56
|
41
|
75
|
|
| Cash Equivalents |
59
|
53
|
24
|
17
|
34
|
37
|
56
|
41
|
75
|
|
| Short-Term Investments |
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
19
|
17
|
10
|
6
|
10
|
5
|
4
|
3
|
5
|
|
| Accounts Receivables |
1
|
1
|
1
|
0
|
3
|
3
|
1
|
1
|
3
|
|
| Other Receivables |
19
|
16
|
9
|
6
|
8
|
2
|
2
|
2
|
2
|
|
| Other Current Assets |
6
|
11
|
4
|
4
|
4
|
29
|
17
|
26
|
14
|
|
| Total Current Assets |
84
|
81
|
47
|
27
|
48
|
71
|
77
|
70
|
95
|
|
| PP&E Net |
1
|
1
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
|
| PP&E Gross |
1
|
1
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
|
| Intangible Assets |
1
|
1
|
1
|
2
|
1
|
1
|
2
|
3
|
6
|
|
| Long-Term Investments |
717
|
891
|
971
|
1 029
|
1 005
|
996
|
1 066
|
1 076
|
1 125
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
803
N/A
|
973
+21%
|
1 020
+5%
|
1 058
+4%
|
1 055
0%
|
1 070
+1%
|
1 147
+7%
|
1 150
+0%
|
1 227
+7%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
2
|
2
|
3
|
3
|
3
|
5
|
2
|
25
|
20
|
|
| Accrued Liabilities |
11
|
16
|
23
|
10
|
10
|
13
|
18
|
18
|
14
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
21
|
55
|
43
|
0
|
45
|
0
|
57
|
0
|
|
| Other Current Liabilities |
20
|
27
|
30
|
31
|
23
|
32
|
39
|
39
|
39
|
|
| Total Current Liabilities |
32
|
66
|
111
|
86
|
36
|
95
|
58
|
115
|
54
|
|
| Long-Term Debt |
239
|
277
|
269
|
307
|
385
|
327
|
388
|
301
|
371
|
|
| Other Liabilities |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
272
N/A
|
344
+26%
|
380
+11%
|
393
+4%
|
422
+7%
|
422
+0%
|
446
+6%
|
416
-7%
|
425
+2%
|
|
| Equity | ||||||||||
| Common Stock |
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
|
| Retained Earnings |
167
|
156
|
167
|
659
|
627
|
641
|
695
|
728
|
741
|
|
| Additional Paid In Capital |
360
|
467
|
467
|
0
|
0
|
0
|
0
|
0
|
54
|
|
| Other Equity |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
531
N/A
|
629
+19%
|
640
+2%
|
665
+4%
|
633
-5%
|
648
+2%
|
701
+8%
|
734
+5%
|
801
+9%
|
|
| Total Liabilities & Equity |
803
N/A
|
973
+21%
|
1 020
+5%
|
1 058
+4%
|
1 055
0%
|
1 070
+1%
|
1 147
+7%
|
1 150
+0%
|
1 227
+7%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
503
|
603
|
603
|
603
|
603
|
603
|
603
|
603
|
664
|
|