EVRAZ plc
LSE:EVR
EVRAZ plc
LSE:EVR
Price:
81 GBX
Market Closed
Updated:
Apr 27, 2024
Income Statement
Earnings Waterfall
EVRAZ plc
EVRAZ plc
|
Revenue
|
15.4B
USD
|
|
Cost of Revenue
|
-8.7B
USD
|
|
Gross Profit
|
6.7B
USD
|
|
Operating Expenses
|
-1.7B
USD
|
|
Operating Income
|
5B
USD
|
|
Other Expenses
|
-3.2B
USD
|
|
Net Income
|
1.8B
USD
|
Income Statement
EVRAZ plc
EVRAZ plc
Currency: USD
| Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Revenue |
12 836
N/A
|
12 633
-2%
|
11 444
-9%
|
10 287
-10%
|
9 452
-8%
|
10 647
+13%
|
13 486
+27%
|
15 405
+14%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(8 011)
|
(8 197)
|
(7 554)
|
(6 859)
|
(5 992)
|
(6 137)
|
(7 454)
|
(8 669)
|
|
| Gross Profit |
4 825
N/A
|
4 436
-8%
|
3 890
-12%
|
3 428
-12%
|
3 460
+1%
|
4 510
+30%
|
6 032
+34%
|
6 736
+12%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(1 617)
|
(1 635)
|
(1 449)
|
(1 432)
|
(1 334)
|
(1 356)
|
(1 431)
|
(1 728)
|
|
| Selling, General & Administrative |
(1 586)
|
(1 594)
|
(1 426)
|
(1 404)
|
(1 310)
|
(1 312)
|
(1 402)
|
(1 731)
|
|
| Other Operating Expenses |
(31)
|
(41)
|
(23)
|
(28)
|
(24)
|
(44)
|
(29)
|
3
|
|
| Operating Income |
3 208
N/A
|
2 801
-13%
|
2 441
-13%
|
1 996
-18%
|
2 126
+7%
|
3 154
+48%
|
4 601
+46%
|
5 008
+9%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
77
|
(374)
|
(546)
|
(116)
|
(64)
|
(274)
|
(168)
|
(1 869)
|
|
| Non-Reccuring Items |
(41)
|
(88)
|
(412)
|
(421)
|
(314)
|
(214)
|
(39)
|
(46)
|
|
| Gain/Loss on Disposition of Assets |
(10)
|
0
|
29
|
30
|
1
|
2
|
2
|
0
|
|
| Total Other Income |
(33)
|
9
|
(12)
|
21
|
(7)
|
5
|
(25)
|
0
|
|
| Pre-Tax Income |
3 201
N/A
|
2 348
-27%
|
1 500
-36%
|
1 510
+1%
|
1 742
+15%
|
2 673
+53%
|
4 371
+64%
|
3 093
-29%
|
|
| Net Income | |||||||||
| Tax Provision |
(731)
|
(679)
|
(418)
|
(259)
|
(373)
|
(605)
|
(847)
|
(775)
|
|
| Income from Continuing Operations |
2 470
|
1 669
|
1 082
|
1 251
|
1 369
|
2 068
|
3 524
|
2 318
|
|
| Income to Minority Interest |
(64)
|
(62)
|
(4)
|
(15)
|
7
|
(17)
|
(59)
|
(75)
|
|
| Net Income (Common) |
2 406
N/A
|
1 607
-33%
|
326
-80%
|
519
+59%
|
848
+63%
|
1 540
+82%
|
3 034
+97%
|
1 812
-40%
|
|
| EPS (Diluted) |
1.65
N/A
|
1.1
-33%
|
0.22
-80%
|
0.35
+59%
|
0.57
+63%
|
1.05
+84%
|
2.07
+97%
|
1.24
-40%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
