EVRAZ plc
LSE:EVR

Watchlist Manager
EVRAZ plc Logo
EVRAZ plc
LSE:EVR
Watchlist
Price: 0.81 GBX Market Closed
Market Cap: 1.2B GBX

Relative Value

There is not enough data to reliably calculate the relative value of EVR.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EVR Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.1
Median 5Y
0.1
Industry
2.1
Forward
0
vs History
vs Industry
Median 3Y
0.8
Median 5Y
0.8
Industry
19.3
Forward
0
vs History
vs Industry
Median 3Y
0.7
Median 5Y
0.7
Industry
11.2
vs History
vs Industry
Median 3Y
-55.9
Median 5Y
-54.5
Industry
18.5
vs History
vs Industry
Median 3Y
0.3
Median 5Y
0.3
Industry
2.2
vs History
vs Industry
Median 3Y
8.2
Median 5Y
8.2
Industry
2.5
Forward
0.1
vs History
vs Industry
Median 3Y
18.8
Median 5Y
18.8
Industry
8.5
vs History
vs Industry
Median 3Y
22.8
Median 5Y
22.8
Industry
12.6
vs History
vs Industry
Median 3Y
25.3
Median 5Y
25.3
Industry
15.2
vs History
vs Industry
Median 3Y
56.5
Median 5Y
56.5
Industry
12.6
vs History
vs Industry
Median 3Y
107.6
Median 5Y
107.7
Industry
16.9
vs History
vs Industry
Median 3Y
11.6
Median 5Y
11.6
Industry
1.9

Multiples Across Competitors

EVR Competitors Multiples
EVRAZ plc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
EVRAZ plc
LSE:EVR
1.2B GBP 0.1 0.9 22.8 25.3
ZA
Kumba Iron Ore Ltd
JSE:KIO
115.3B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
309B BRL 1.4 10.2 4.9 6.3
AU
Fortescue Metals Group Ltd
ASX:FMG
68.9B AUD 3 13.6 9.1 9.1
AU
Fortescue Ltd
XMUN:FVJ
38.4B EUR 2.9 13.3 8.9 8.9
US
Nucor Corp
NYSE:NUE
38.8B USD 1.2 23.5 10.8 17
LU
ArcelorMittal SA
AEX:MT
30.6B EUR 0.6 13.9 6.6 12.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.9T INR 1.7 47.8 13.7 21.6
US
Steel Dynamics Inc
NASDAQ:STLD
25.9B USD 1.5 23 15 20.6
IN
Tata Steel Ltd
NSE:TATASTEEL
2.3T INR 1 33.5 10.1 16.2
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
162.3B CNY 0.5 17.2 16.5 16.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
EVRAZ plc
LSE:EVR
Average EV/EBITDA: 11.8
22.8
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
6%
N/A
BR
Vale SA
BOVESPA:VALE3
4.9
8%
0.6
AU
Fortescue Metals Group Ltd
ASX:FMG
9.1
10%
0.9
AU
F
Fortescue Ltd
XMUN:FVJ
8.9
10%
0.9
US
Nucor Corp
NYSE:NUE
10.8
10%
1.1
LU
ArcelorMittal SA
AEX:MT
6.6
13%
0.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.7
24%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
15
13%
1.2
IN
Tata Steel Ltd
NSE:TATASTEEL
10.1
20%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.5
59%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
EVRAZ plc
LSE:EVR
Average EV/EBIT: 15.4
25.3
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-4%
N/A
BR
Vale SA
BOVESPA:VALE3
6.3
7%
0.9
AU
Fortescue Metals Group Ltd
ASX:FMG
9.1
-7%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
8.9
-7%
N/A
US
Nucor Corp
NYSE:NUE
17
13%
1.3
LU
ArcelorMittal SA
AEX:MT
12.8
16%
0.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
21.6
37%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
20.6
14%
1.5
IN
Tata Steel Ltd
NSE:TATASTEEL
16.2
29%
0.6
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.5
24%
0.7