ENGAGE XR Holdings PLC
LSE:EXR
Cash Flow Statement
Cash Flow Statement
ENGAGE XR Holdings PLC
Dec-2020 | Jun-2021 | Sep-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||
Net Income |
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(6)
|
(5)
|
(4)
|
|
Depreciation & Amortization |
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
|
Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Cash from Operating Activities |
(2)
N/A
|
(2)
-16%
|
(2)
+25%
|
(3)
-44%
|
(4)
-63%
|
(5)
-32%
|
(5)
+1%
|
(4)
+21%
|
|
Investing Cash Flow | |||||||||
Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Cash from Investing Activities |
(0)
N/A
|
(0)
+16%
|
(0)
-4%
|
(0)
-4%
|
(0)
-2%
|
(0)
+37%
|
(0)
+30%
|
(0)
+66%
|
|
Financing Cash Flow | |||||||||
Net Issuance of Common Stock |
3
|
8
|
0
|
8
|
0
|
0
|
10
|
10
|
|
Net Issuance of Debt |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Cash from Financing Activities |
3
N/A
|
8
+190%
|
(0)
N/A
|
8
N/A
|
(0)
N/A
|
(0)
+32%
|
10
N/A
|
10
0%
|
|
Change in Cash | |||||||||
Net Change in Cash |
1
N/A
|
6
+705%
|
(2)
N/A
|
6
N/A
|
(4)
N/A
|
(6)
-30%
|
5
N/A
|
6
+25%
|
|
Free Cash Flow | |||||||||
Free Cash Flow |
(2)
N/A
|
(2)
-14%
|
(2)
+24%
|
(3)
-42%
|
(4)
-60%
|
(6)
-30%
|
(5)
+2%
|
(4)
+22%
|