First Time Loading...

ENGAGE XR Holdings PLC
LSE:EXR

Watchlist Manager
ENGAGE XR Holdings PLC Logo
ENGAGE XR Holdings PLC
LSE:EXR
Watchlist
Price: 2 GBX 5.26%
Updated: May 1, 2024

Relative Value

EXR doesn't have a meaningful market cap.

The Relative Value of one EXR stock under the Base Case scenario is 1.74 GBX. Compared to the current market price of 2 GBX, ENGAGE XR Holdings PLC is Overvalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXR Relative Value
Base Case
1.74 GBX
Overvaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
36
Median 3Y
11.7
Median 5Y
3.8
Industry
2.3
Forward
0
vs History
vs Industry
Median 3Y
-8.7
Median 5Y
-15.2
Industry
24.3
Forward
-0
vs History
vs Industry
Median 3Y
-9.7
Median 5Y
-19.3
Industry
17.2
vs History
vs Industry
Median 3Y
-9.3
Median 5Y
-18.1
Industry
22
vs History
92
vs Industry
64
Median 3Y
5.6
Median 5Y
5.7
Industry
2.7
vs History
vs Industry
Median 3Y
-208.6
Median 5Y
-221.8
Industry
2.3
Forward
-1.4
vs History
vs Industry
Median 3Y
-232.5
Median 5Y
-252.6
Industry
4.8
vs History
14
vs Industry
2
Median 3Y
180.4
Median 5Y
74.3
Industry
13.3
Forward
1.8
vs History
14
vs Industry
2
Median 3Y
171
Median 5Y
56.5
Industry
16.8
Forward
1.8
vs History
14
vs Industry
3
Median 3Y
169.5
Median 5Y
75.4
Industry
15.7
vs History
14
vs Industry
3
Median 3Y
167.8
Median 5Y
71
Industry
18.5
vs History
vs Industry
Median 3Y
-823.5
Median 5Y
-571.2
Industry
2.4

Multiples Across Competitors

EXR Competitors Multiples
ENGAGE XR Holdings PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
ENGAGE XR Holdings PLC
LSE:EXR
10.5m GBP 3.3 -3 189.3 182.8
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
261.1B USD 7.5 63.1 25.6 42.6
DE
SAP SE
XETRA:SAP
198.1B EUR 6.3 32.3 24.6 29.8
US
Adobe Inc
NASDAQ:ADBE
209.7B USD 10.5 43.7 26.1 29.4
US
Intuit Inc
NASDAQ:INTU
175.2B USD 11.6 63.2 42.4 51.8
US
Synopsys Inc
NASDAQ:SNPS
80.9B USD 13.2 57.5 47.9 56.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
75B USD 18.4 71.6 55.1 62
US
Workday Inc
NASDAQ:WDAY
64.6B USD 8.9 46.8 128.5 326.5
CA
Constellation Software Inc
TSX:CSU
75.1B CAD 6.5 96.5 25.2 46.9
P/E Multiple
Earnings Growth
IE
ENGAGE XR Holdings PLC
LSE:EXR
Average P/E: 37 299.8
Negative Multiple: -3
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -251 383.2 N/A
US
A
Advant-e Corp
OTC:ADVC
335 223.2
N/A
US
Salesforce Inc
NYSE:CRM
63.1
203%
DE
SAP SE
XETRA:SAP
32.3
40%
US
Adobe Inc
NASDAQ:ADBE
43.7
97%
US
Intuit Inc
NASDAQ:INTU
63.2
159%
US
Synopsys Inc
NASDAQ:SNPS
57.5
141%
US
Cadence Design Systems Inc
NASDAQ:CDNS
71.6
128%
US
Workday Inc
NASDAQ:WDAY
46.8
81%
CA
Constellation Software Inc
TSX:CSU
96.5
N/A
EV/EBITDA Multiple
EBITDA Growth
IE
ENGAGE XR Holdings PLC
LSE:EXR
Average EV/EBITDA: 20 172.9
189.3
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
25.6
95%
DE
SAP SE
XETRA:SAP
24.6
64%
US
Adobe Inc
NASDAQ:ADBE
26.1
69%
US
Intuit Inc
NASDAQ:INTU
42.4
123%
US
Synopsys Inc
NASDAQ:SNPS
47.9
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
55.1
107%
US
Workday Inc
NASDAQ:WDAY
128.5
650%
CA
Constellation Software Inc
TSX:CSU
25.2
N/A

See Also

Discover More