Volution Group PLC
LSE:FAN

Watchlist Manager
Volution Group PLC Logo
Volution Group PLC
LSE:FAN
Watchlist
Price: 622 GBX -0.96% Market Closed
Market Cap: 1.2B GBX

Intrinsic Value

The intrinsic value of one FAN stock under the Base Case scenario is 586.18 GBX. Compared to the current market price of 622 GBX, Volution Group PLC is Overvalued by 6%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FAN Intrinsic Value
586.18 GBX
Overvaluation 6%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Volution Group PLC

What is Valuation History?
Ask AI Assistant
What other research platforms think about FAN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is FAN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Volution Group PLC.

Explain Valuation
Compare FAN to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FAN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Volution Group PLC

Current Assets 167.5m
Cash & Short-Term Investments 18.8m
Receivables 77.4m
Other Current Assets 71.3m
Non-Current Assets 435m
PP&E 74m
Intangibles 361m
Current Liabilities 127m
Accounts Payable 71.7m
Other Current Liabilities 55.2m
Non-Current Liabilities 205.5m
Long-Term Debt 177m
Other Non-Current Liabilities 28.5m
Efficiency

Free Cash Flow Analysis
Volution Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Volution Group PLC

Revenue
419.1m GBP
Cost of Revenue
-213.5m GBP
Gross Profit
205.6m GBP
Operating Expenses
-135.3m GBP
Operating Income
70.4m GBP
Other Expenses
-28.8m GBP
Net Income
41.5m GBP
Fundamental Scores

FAN Profitability Score
Profitability Due Diligence

Volution Group PLC's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Positive ROE
55/100
Profitability
Score

Volution Group PLC's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

FAN Solvency Score
Solvency Due Diligence

Volution Group PLC's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
53/100
Solvency
Score

Volution Group PLC's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FAN Price Targets Summary
Volution Group PLC

Wall Street analysts forecast FAN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FAN is 737.31 GBX with a low forecast of 666.6 GBX and a high forecast of 861 GBX.

Lowest
Price Target
666.6 GBX
7% Upside
Average
Price Target
737.31 GBX
19% Upside
Highest
Price Target
861 GBX
38% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FAN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one FAN stock?

The intrinsic value of one FAN stock under the Base Case scenario is 586.18 GBX.

Is FAN stock undervalued or overvalued?

Compared to the current market price of 622 GBX, Volution Group PLC is Overvalued by 6%.

Back to Top