
Volution Group PLC
LSE:FAN

Intrinsic Value
The intrinsic value of one
FAN
stock under the Base Case scenario is
568.64
GBX.
Compared to the current market price of 614 GBX,
Volution Group PLC
is
Overvalued by 7%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Volution Group PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Volution Group PLC
Balance Sheet Decomposition
Volution Group PLC
Current Assets | 155.3m |
Cash & Short-Term Investments | 11.7m |
Receivables | 69.7m |
Other Current Assets | 74m |
Non-Current Assets | 434.1m |
PP&E | 66.6m |
Intangibles | 367.5m |
Free Cash Flow Analysis
Volution Group PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Volution Group PLC
Revenue
|
363m
GBP
|
Cost of Revenue
|
-180.6m
GBP
|
Gross Profit
|
182.4m
GBP
|
Operating Expenses
|
-113.9m
GBP
|
Operating Income
|
68.5m
GBP
|
Other Expenses
|
-28.8m
GBP
|
Net Income
|
39.7m
GBP
|
FAN Profitability Score
Profitability Due Diligence
Volution Group PLC's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Score
Volution Group PLC's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
FAN Solvency Score
Solvency Due Diligence
Volution Group PLC's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Score
Volution Group PLC's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FAN Price Targets Summary
Volution Group PLC
According to Wall Street analysts, the average 1-year price target for
FAN
is 670.65 GBX
with a low forecast of 606 GBX and a high forecast of 735 GBX.
Dividends
Current shareholder yield for FAN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
FAN
stock under the Base Case scenario is
568.64
GBX.
Compared to the current market price of 614 GBX,
Volution Group PLC
is
Overvalued by 7%.