First Time Loading...

Volution Group PLC
LSE:FAN

Watchlist Manager
Volution Group PLC Logo
Volution Group PLC
LSE:FAN
Watchlist
Price: 408 GBX -1.45%
Updated: Apr 26, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

338.2m
+3%
Revenue
Growth Rates:
1 Year
+6%
3 Years
+47%
5 Years
+52%
7 Years
+96%
10 Years
-
64.6m
+10%
Operating Income
Growth Rates:
1 Year
+17%
3 Years
+182%
5 Years
+170%
7 Years
+206%
10 Years
-
42.4m
+13%
Net Income
Growth Rates:
1 Year
+17%
3 Years
+302%
5 Years
+223%
7 Years
+174%
10 Years
-

Earnings Waterfall
Volution Group PLC

Revenue
338.2m GBP
Cost of Revenue
-168.6m GBP
Gross Profit
169.6m GBP
Operating Expenses
-105m GBP
Operating Income
64.6m GBP
Other Expenses
-22.1m GBP
Net Income
42.4m GBP

Income Statement
Volution Group PLC

Rotate your device to view
Income Statement
Currency: GBP
Jul-2015 Jan-2016 Jul-2016 Jan-2017 Jul-2017 Jan-2018 Jul-2018 Jan-2019 Jul-2019 Jan-2020 Jul-2020 Jan-2021 Jul-2021 Jan-2022 Jul-2022 Jan-2023 Jul-2023 Jan-2024
Revenue
Revenue
130
N/A
136
+4%
154
+14%
173
+12%
185
+7%
195
+6%
206
+5%
222
+8%
236
+6%
240
+2%
217
-10%
230
+6%
273
+19%
290
+7%
308
+6%
320
+4%
328
+2%
338
+3%
Gross Profit
Cost of Revenue
(67)
(70)
(79)
(89)
(94)
(100)
(109)
(119)
(125)
(125)
(117)
(123)
(141)
(151)
(161)
(168)
(169)
(169)
Gross Profit
63
N/A
66
+5%
75
+14%
84
+12%
91
+8%
95
+4%
97
+2%
103
+6%
111
+8%
114
+3%
99
-13%
106
+7%
132
+24%
139
+6%
147
+6%
153
+4%
159
+4%
170
+7%
Operating Income
Operating Expenses
(46)
(48)
(55)
(63)
(69)
(72)
(74)
(79)
(85)
(86)
(81)
(83)
(93)
(96)
(97)
(98)
(100)
(105)
Selling, General & Administrative
(31)
(48)
(39)
(63)
(50)
(72)
(53)
(79)
(63)
(86)
(62)
(87)
(67)
(96)
(74)
(98)
(80)
(105)
Research & Development
(1)
0
(2)
0
(3)
0
(3)
0
(4)
0
(4)
0
(4)
0
(4)
0
(4)
0
Depreciation & Amortization
(13)
0
(14)
0
(16)
0
(17)
0
(18)
0
(18)
0
(21)
0
(19)
0
(15)
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
3
3
0
0
0
0
0
0
Operating Income
17
N/A
19
+7%
20
+7%
21
+5%
22
+4%
22
+2%
23
+0%
24
+6%
26
+10%
28
+7%
18
-35%
23
+26%
39
+69%
43
+11%
50
+15%
55
+11%
59
+6%
65
+10%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(0)
(1)
(3)
(3)
(0)
(0)
(1)
(3)
(4)
(3)
(3)
(2)
(1)
(4)
(6)
(6)
Non-Reccuring Items
(1)
(2)
(1)
(1)
(1)
(0)
(5)
(7)
(2)
(1)
0
(3)
(5)
(3)
(1)
(2)
(3)
(3)
Total Other Income
0
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
0
(1)
0
Pre-Tax Income
16
N/A
16
+3%
18
+15%
19
+4%
18
-6%
19
+7%
17
-13%
17
+1%
23
+37%
25
+7%
15
-41%
17
+15%
30
+79%
37
+24%
47
+27%
48
+3%
49
+1%
55
+13%
Net Income
Tax Provision
(4)
(3)
(3)
(4)
(4)
(4)
(3)
(4)
(5)
(5)
(5)
(6)
(9)
(10)
(12)
(12)
(11)
(13)
Income from Continuing Operations
12
13
16
16
14
15
13
13
18
20
10
11
21
27
36
36
37
42
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
Net Income (Common)
12
N/A
13
+12%
16
+17%
16
-1%
14
-10%
15
+8%
13
-11%
13
-1%
18
+39%
20
+7%
10
-51%
11
+9%
21
+97%
27
+29%
36
+33%
36
+2%
37
+3%
42
+13%
EPS (Diluted)
0.06
N/A
0.07
+17%
0.08
+14%
0.08
N/A
0.07
-13%
0.08
+14%
0.07
-13%
0.07
N/A
0.09
+29%
0.1
+11%
0.05
-50%
0.05
N/A
0.1
+100%
0.13
+30%
0.18
+38%
0.18
N/A
0.19
+6%
0.21
+11%

See Also

Summary
FAN intrinsic value, competitors valuation, and company profile.
DCF Valuation
FAN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FAN stock valuation using valuation multiples.
Wall Street Estimates
FAN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FAN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.