DCF Value

The DCF Value for Frontier Developments PLC (FDEV) under the Base Case is 546.7 GBX. Compared with the current market price of 555 GBX, the stock appears Overvalued by 1% .

Key assumptions
FDEV DCF Value
Base Case
546.7 GBX
Overvaluation 1%
DCF Value
Price 555 GBX
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time