Intrinsic Value

The intrinsic value of Frontier Developments PLC (FDEV) under the Base Case is 503.16 GBX per share. Compared with the current market price of 550 GBX, the stock appears Overvalued by 9% .

The intrinsic value is calculated using the DCF method. The model assumes revenue grows about 0% a year over the next five years, less than a third of its five-year pace of 3%. If revenue grew at its five-year pace of 3%, the estimate would be about GBX 574.

Do our valuations actually work? See backtest results .

FDEV Intrinsic Value
503.16 GBX
Overvaluation 9%
Intrinsic Value
Price 550 GBX

FDEV is valued in line with its history. A premium of this size has been typical over the past 5 years.

Monitor FDEV
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value 402.53
Get notified when the price drops into your buy zone
Current Price 550
Intrinsic Value 503.16
Margin of Safety 20% 402.53
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to FDEV

Fundamental Analysis

What Frontier Developments Does

Media Communication Services

Frontier Developments makes and publishes video games, mainly for PC and consoles. Its best-known titles are management and simulation games such as Planet Zoo, Planet Coaster, and Jurassic World Evolution, where players build and run theme parks, zoos, or other complex systems. The company sells these games to consumers through digital stores and physical retail channels, and it also earns money from downloadable content and other in-game add-ons.

Headquarters
United Kingdom UK
Employees
696
IPO date
Jul 15, 2013
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Frontier Developments PLC

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one FDEV stock?

The intrinsic value for Frontier Developments PLC (FDEV) under the Base Case is 503.16 GBX.

Is FDEV stock undervalued or overvalued?

Compared with the current market price of 550 GBX, the stock appears Overvalued by 9% .

Back to Top