FIH Group PLC
LSE:FIH
Balance Sheet
Balance Sheet Decomposition
FIH Group PLC
Current Assets | 26.5m |
Cash & Short-Term Investments | 9.2m |
Receivables | 10.5m |
Other Current Assets | 6.9m |
Non-Current Assets | 54m |
Long-Term Investments | 8.1m |
PP&E | 38.7m |
Intangibles | 4.5m |
Other Non-Current Assets | 2.8m |
Current Liabilities | 12.3m |
Accounts Payable | 9.9m |
Other Current Liabilities | 2.4m |
Non-Current Liabilities | 23.6m |
Long-Term Debt | 17.5m |
Other Non-Current Liabilities | 6.1m |
Balance Sheet
FIH Group PLC
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
6
|
7
|
14
|
15
|
17
|
6
|
9
|
15
|
10
|
13
|
|
Cash Equivalents |
6
|
7
|
14
|
15
|
17
|
6
|
9
|
15
|
10
|
13
|
|
Total Receivables |
6
|
5
|
5
|
6
|
7
|
7
|
8
|
6
|
7
|
9
|
|
Accounts Receivables |
6
|
5
|
4
|
6
|
6
|
6
|
8
|
6
|
6
|
9
|
|
Other Receivables |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Inventory |
7
|
5
|
12
|
5
|
5
|
6
|
5
|
6
|
7
|
7
|
|
Other Current Assets |
1
|
1
|
4
|
2
|
1
|
1
|
1
|
0
|
2
|
2
|
|
Total Current Assets |
20
|
19
|
26
|
29
|
30
|
20
|
24
|
27
|
25
|
30
|
|
PP&E Net |
17
|
20
|
20
|
20
|
19
|
39
|
42
|
40
|
39
|
39
|
|
PP&E Gross |
17
|
20
|
20
|
20
|
19
|
39
|
42
|
40
|
39
|
39
|
|
Accumulated Depreciation |
9
|
10
|
10
|
11
|
12
|
13
|
16
|
12
|
19
|
21
|
|
Intangible Assets |
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Goodwill |
10
|
10
|
10
|
10
|
10
|
10
|
2
|
2
|
2
|
2
|
|
Note Receivable |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Long-Term Investments |
7
|
6
|
4
|
4
|
4
|
5
|
7
|
7
|
8
|
8
|
|
Other Long-Term Assets |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
|
Other Assets |
10
|
10
|
10
|
10
|
10
|
10
|
2
|
2
|
2
|
2
|
|
Total Assets |
57
N/A
|
58
+1%
|
63
+9%
|
66
+5%
|
66
0%
|
78
+17%
|
78
+0%
|
79
+2%
|
78
-1%
|
84
+8%
|
|
Liabilities | |||||||||||
Accounts Payable |
7
|
5
|
7
|
7
|
6
|
5
|
5
|
7
|
4
|
7
|
|
Accrued Liabilities |
3
|
3
|
3
|
4
|
3
|
3
|
3
|
0
|
3
|
4
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
1
|
0
|
1
|
1
|
1
|
11
|
1
|
3
|
2
|
2
|
|
Other Current Liabilities |
1
|
1
|
2
|
1
|
2
|
3
|
2
|
0
|
3
|
4
|
|
Total Current Liabilities |
13
|
11
|
12
|
13
|
12
|
21
|
11
|
10
|
12
|
16
|
|
Long-Term Debt |
5
|
6
|
8
|
8
|
8
|
7
|
23
|
24
|
19
|
18
|
|
Deferred Income Tax |
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
|
Other Liabilities |
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
|
Total Liabilities |
22
N/A
|
21
-3%
|
25
+17%
|
26
+8%
|
24
-8%
|
33
+35%
|
39
+18%
|
40
+4%
|
37
-7%
|
40
+8%
|
|
Equity | |||||||||||
Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
16
|
18
|
20
|
21
|
23
|
26
|
20
|
20
|
22
|
25
|
|
Additional Paid In Capital |
17
|
17
|
17
|
17
|
17
|
18
|
18
|
18
|
18
|
18
|
|
Unrealized Security Profit/Loss |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
Total Equity |
35
N/A
|
37
+4%
|
39
+5%
|
40
+3%
|
42
+5%
|
45
+7%
|
39
-13%
|
39
+1%
|
41
+5%
|
44
+8%
|
|
Total Liabilities & Equity |
57
N/A
|
58
+1%
|
63
+9%
|
66
+5%
|
66
0%
|
78
+17%
|
78
+0%
|
79
+2%
|
78
-1%
|
84
+8%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
12
|
12
|
12
|
12
|
12
|
13
|
13
|
13
|
13
|
13
|