FIH Group PLC
LSE:FIH
Balance Sheet
Balance Sheet Decomposition
FIH Group PLC
FIH Group PLC
Balance Sheet
FIH Group PLC
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
1
|
1
|
1
|
4
|
5
|
3
|
3
|
4
|
2
|
3
|
11
|
6
|
7
|
14
|
15
|
17
|
6
|
9
|
15
|
10
|
13
|
10
|
8
|
|
| Cash |
1
|
1
|
1
|
1
|
4
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
4
|
2
|
3
|
11
|
6
|
7
|
14
|
15
|
17
|
6
|
9
|
15
|
10
|
13
|
10
|
8
|
|
| Total Receivables |
2
|
2
|
1
|
1
|
2
|
2
|
5
|
4
|
3
|
5
|
5
|
5
|
6
|
5
|
5
|
6
|
7
|
7
|
8
|
6
|
7
|
9
|
9
|
6
|
|
| Accounts Receivables |
1
|
1
|
1
|
1
|
1
|
2
|
5
|
4
|
3
|
4
|
5
|
5
|
6
|
5
|
4
|
6
|
6
|
6
|
8
|
6
|
6
|
9
|
9
|
5
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Inventory |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
5
|
5
|
5
|
5
|
7
|
5
|
12
|
5
|
5
|
6
|
5
|
6
|
7
|
7
|
7
|
4
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
4
|
2
|
1
|
1
|
1
|
0
|
2
|
2
|
2
|
2
|
|
| Total Current Assets |
5
|
6
|
6
|
6
|
9
|
10
|
12
|
10
|
13
|
14
|
14
|
23
|
20
|
19
|
26
|
29
|
30
|
20
|
24
|
27
|
25
|
30
|
28
|
20
|
|
| PP&E Net |
3
|
3
|
4
|
9
|
8
|
8
|
7
|
8
|
7
|
7
|
13
|
14
|
17
|
20
|
20
|
20
|
19
|
39
|
42
|
40
|
39
|
39
|
39
|
38
|
|
| PP&E Gross |
3
|
3
|
4
|
9
|
8
|
8
|
7
|
8
|
7
|
7
|
13
|
14
|
17
|
20
|
20
|
20
|
19
|
39
|
42
|
40
|
39
|
39
|
39
|
38
|
|
| Accumulated Depreciation |
2
|
2
|
2
|
2
|
3
|
4
|
4
|
5
|
6
|
7
|
8
|
8
|
9
|
10
|
10
|
11
|
12
|
13
|
16
|
12
|
19
|
21
|
22
|
24
|
|
| Intangible Assets |
0
|
0
|
0
|
4
|
4
|
4
|
5
|
14
|
4
|
4
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
1
|
3
|
2
|
20
|
13
|
17
|
12
|
10
|
6
|
7
|
6
|
4
|
4
|
4
|
5
|
7
|
7
|
8
|
8
|
8
|
8
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Total Assets |
9
N/A
|
9
+4%
|
9
+5%
|
20
+107%
|
23
+18%
|
24
+5%
|
56
+132%
|
45
-20%
|
52
+16%
|
47
-10%
|
51
+7%
|
56
+11%
|
57
+2%
|
58
+1%
|
63
+9%
|
66
+5%
|
66
0%
|
78
+17%
|
78
+0%
|
79
+2%
|
78
-1%
|
84
+8%
|
81
-4%
|
72
-11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2
|
3
|
3
|
3
|
3
|
3
|
5
|
8
|
5
|
5
|
6
|
10
|
7
|
5
|
7
|
7
|
6
|
5
|
5
|
7
|
4
|
6
|
6
|
6
|
|
| Accrued Liabilities |
1
|
1
|
1
|
1
|
1
|
1
|
2
|
0
|
2
|
2
|
2
|
0
|
3
|
3
|
3
|
4
|
3
|
3
|
3
|
0
|
3
|
4
|
3
|
3
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
11
|
1
|
3
|
2
|
2
|
2
|
1
|
|
| Other Current Liabilities |
1
|
1
|
1
|
2
|
1
|
1
|
3
|
1
|
2
|
1
|
1
|
0
|
1
|
1
|
2
|
1
|
2
|
3
|
2
|
0
|
3
|
4
|
2
|
5
|
|
| Total Current Liabilities |
4
|
4
|
5
|
6
|
5
|
5
|
11
|
11
|
10
|
10
|
10
|
12
|
13
|
11
|
12
|
13
|
12
|
21
|
11
|
10
|
12
|
16
|
13
|
15
|
|
| Long-Term Debt |
1
|
0
|
0
|
1
|
3
|
2
|
7
|
5
|
4
|
3
|
7
|
6
|
5
|
6
|
8
|
8
|
8
|
7
|
23
|
24
|
19
|
18
|
17
|
16
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
5
|
3
|
|
| Other Liabilities |
1
|
1
|
1
|
2
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
1
|
|
| Total Liabilities |
6
N/A
|
6
-2%
|
6
+7%
|
9
+45%
|
10
+19%
|
10
-2%
|
22
+120%
|
20
-10%
|
18
-10%
|
17
-8%
|
21
+27%
|
22
+4%
|
22
-1%
|
21
-3%
|
25
+17%
|
26
+8%
|
24
-8%
|
33
+35%
|
39
+18%
|
40
+4%
|
37
-7%
|
40
+8%
|
36
-11%
|
34
-6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
2
|
3
|
3
|
3
|
5
|
6
|
10
|
8
|
12
|
13
|
14
|
15
|
16
|
18
|
20
|
21
|
23
|
26
|
20
|
20
|
22
|
25
|
26
|
19
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
17
|
17
|
17
|
17
|
17
|
17
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
16
|
8
|
14
|
9
|
6
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
3
N/A
|
3
+14%
|
4
+4%
|
11
+210%
|
13
+18%
|
14
+10%
|
34
+141%
|
25
-27%
|
34
+38%
|
31
-11%
|
29
-4%
|
34
+16%
|
35
+3%
|
37
+4%
|
39
+5%
|
40
+3%
|
42
+5%
|
45
+7%
|
39
-13%
|
39
+1%
|
41
+5%
|
44
+8%
|
45
+3%
|
38
-16%
|
|
| Total Liabilities & Equity |
9
N/A
|
9
+4%
|
9
+5%
|
20
+107%
|
23
+18%
|
24
+5%
|
56
+132%
|
45
-20%
|
52
+16%
|
47
-10%
|
51
+7%
|
56
+11%
|
57
+2%
|
58
+1%
|
63
+9%
|
66
+5%
|
66
0%
|
78
+17%
|
78
+0%
|
79
+2%
|
78
-1%
|
84
+8%
|
81
-4%
|
72
-11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
6
|
6
|
6
|
8
|
8
|
9
|
9
|
9
|
9
|
9
|
9
|
12
|
12
|
12
|
12
|
12
|
12
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
|