FIH Group PLC
LSE:FIH

Watchlist Manager
FIH Group PLC Logo
FIH Group PLC
LSE:FIH
Watchlist
Price: 240 GBX Market Closed
Market Cap: 30m GBX

Relative Value

The Relative Value of one FIH stock under the Base Case scenario is hidden GBX. Compared to the current market price of 240 GBX, FIH Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FIH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
62
Median 3Y
0.6
Median 5Y
0.7
Industry
1.2
Forward
0
vs History
vs Industry
48
Median 3Y
7.9
Median 5Y
9.9
Industry
16.8
Forward
9.8
vs History
4
vs Industry
43
Median 3Y
6.5
Median 5Y
6.5
Industry
10.1
vs History
vs Industry
4
Median 3Y
14.1
Median 5Y
4.6
Industry
16.8
vs History
7
vs Industry
70
Median 3Y
0.7
Median 5Y
0.7
Industry
1.7
vs History
41
vs Industry
56
Median 3Y
0.8
Median 5Y
0.9
Industry
1.5
Forward
0
vs History
36
vs Industry
61
Median 3Y
2.1
Median 5Y
2.2
Industry
4.3
vs History
0
vs Industry
43
Median 3Y
5.4
Median 5Y
6.8
Industry
8.6
vs History
vs Industry
39
Median 3Y
8.4
Median 5Y
9.3
Industry
12.7
vs History
0
vs Industry
37
Median 3Y
9
Median 5Y
9
Industry
10.8
vs History
0
vs Industry
23
Median 3Y
12.1
Median 5Y
13.2
Industry
15
vs History
0
vs Industry
65
Median 3Y
0.6
Median 5Y
0.6
Industry
1.2

Multiples Across Competitors

FIH Competitors Multiples
FIH Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
FIH Group PLC
LSE:FIH
30m GBP 0.7 -11.3 25.2 -30.9
US
Cintas Corp
NASDAQ:CTAS
74.8B USD 7.1 40.4 26.4 31.9
US
Copart Inc
NASDAQ:CPRT
37.5B USD 8 23.5 16.7 18.8
AU
Brambles Ltd
ASX:BXB
30.8B AUD 3.1 23 16.4 16.4
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
26.3B CAD 4.2 49 18.7 27.3
FR
Spie SA
PAR:SPIE
8.3B EUR 0.8 40.7 10.5 17.4
US
Aurora Innovation Inc
NASDAQ:AUR
7.7B USD 3 869.7 -9.6 -7.7 -7.5
FR
Elis SA
PAR:ELIS
5.6B EUR 1.2 15.2 5.3 13.6
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
540.4B INR 11.3 39.4 31.7 32.7
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.7 12.8 16
DK
Iss A/S
CSE:ISS
36.5B DKK 0.4 13.3 7 9.6
P/E Multiple
Earnings Growth PEG
UK
FIH Group PLC
LSE:FIH
Average P/E: 29.4
Negative Multiple: -11.3
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
40.4
11%
3.7
US
Copart Inc
NASDAQ:CPRT
23.5
6%
3.9
AU
Brambles Ltd
ASX:BXB
23
10%
2.3
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
49
35%
1.4
FR
Spie SA
PAR:SPIE
40.7
28%
1.5
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.6 N/A N/A
FR
Elis SA
PAR:ELIS
15.2
15%
1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
39.4
12%
3.3
US
I
IAA Inc
F:3NI
19.7
N/A N/A
DK
Iss A/S
CSE:ISS
13.3
13%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
FIH Group PLC
LSE:FIH
Average EV/EBITDA: 17.1
25.2
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
26.4
10%
2.6
US
Copart Inc
NASDAQ:CPRT
16.7
7%
2.4
AU
Brambles Ltd
ASX:BXB
16.4
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
18.7
11%
1.7
FR
Spie SA
PAR:SPIE
10.5
10%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -7.7 N/A N/A
FR
Elis SA
PAR:ELIS
5.3
6%
0.9
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
31.7
13%
2.4
US
I
IAA Inc
F:3NI
12.8
N/A N/A
DK
Iss A/S
CSE:ISS
7
6%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
FIH Group PLC
LSE:FIH
Average EV/EBIT: 20.4
Negative Multiple: -30.9
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
31.9
11%
2.9
US
Copart Inc
NASDAQ:CPRT
18.8
7%
2.7
AU
Brambles Ltd
ASX:BXB
16.4
9%
1.8
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
27.3
9%
3
FR
Spie SA
PAR:SPIE
17.4
15%
1.2
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -7.5 N/A N/A
FR
Elis SA
PAR:ELIS
13.6
10%
1.4
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
32.7
13%
2.5
US
I
IAA Inc
F:3NI
16
N/A N/A
DK
Iss A/S
CSE:ISS
9.6
7%
1.4