Genedrive PLC
LSE:GDR
Intrinsic Value
The intrinsic value of one GDR stock under the Base Case scenario is 0.355 GBX. Compared to the current market price of 1.325 GBX, Genedrive PLC is Overvalued by 73%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Genedrive PLC
Fundamental Analysis

Revenue & Expenses Breakdown
Genedrive PLC
Balance Sheet Decomposition
Genedrive PLC
Current Assets | 3.2m |
Cash & Short-Term Investments | 1.2m |
Receivables | 1.4m |
Other Current Assets | 539k |
Non-Current Assets | 279k |
PP&E | 279k |
Free Cash Flow Analysis
Genedrive PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Genedrive PLC
Revenue
|
272k
GBP
|
Operating Expenses
|
-5.2m
GBP
|
Operating Income
|
-4.9m
GBP
|
Other Expenses
|
-95k
GBP
|
Net Income
|
-5m
GBP
|
GDR Profitability Score
Profitability Due Diligence
Genedrive PLC's profitability score is 27/100. The higher the profitability score, the more profitable the company is.
Score
Genedrive PLC's profitability score is 27/100. The higher the profitability score, the more profitable the company is.
GDR Solvency Score
Solvency Due Diligence
Genedrive PLC's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Score
Genedrive PLC's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GDR Price Targets Summary
Genedrive PLC
Dividends
Current shareholder yield for GDR is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one GDR stock under the Base Case scenario is 0.355 GBX.
Compared to the current market price of 1.325 GBX, Genedrive PLC is Overvalued by 73%.