G

Genedrive PLC
LSE:GDR

Watchlist Manager
Genedrive PLC
LSE:GDR
Watchlist
Price: 0.85 GBX Market Closed
Market Cap: 8.8m GBX

Relative Value

The Relative Value of one GDR stock under the Base Case scenario is hidden GBX. Compared to the current market price of 0.85 GBX, Genedrive PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GDR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
Median 3Y
76.6
Median 5Y
628.4
Industry
4
vs History
vs Industry
Median 3Y
-5.4
Median 5Y
-24.8
Industry
32.2
vs History
vs Industry
Median 3Y
-9.1
Median 5Y
-27.7
Industry
19.6
vs History
vs Industry
Median 3Y
-8.6
Median 5Y
-26.1
Industry
27.5
vs History
74
vs Industry
Median 3Y
10.1
Median 5Y
33
Industry
2.8
vs History
93
vs Industry
Median 3Y
66.2
Median 5Y
623.9
Industry
3.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.9
vs History
vs Industry
Median 3Y
-6.6
Median 5Y
-21.2
Industry
19.6
vs History
vs Industry
Median 3Y
-6.2
Median 5Y
-20.3
Industry
24.6
vs History
vs Industry
Median 3Y
-8.8
Median 5Y
-27.1
Industry
20.3
vs History
vs Industry
Median 3Y
-8.7
Median 5Y
-26.7
Industry
27.5
vs History
79
vs Industry
Median 3Y
58.1
Median 5Y
109.8
Industry
2.3

Multiples Across Competitors

GDR Competitors Multiples
Genedrive PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Genedrive PLC
LSE:GDR
8.8m GBP 9.2 -1.7 -1.4 -1.4
US
PerkinElmer Inc
LSE:0KHE
1.1T USD 379.3 4 493.8 1 374.1 2 901.2
US
Thermo Fisher Scientific Inc
NYSE:TMO
214.4B USD 4.9 32.6 23.3 30.2
US
Danaher Corp
NYSE:DHR
158.8B USD 6.5 45.3 24.4 36.8
CH
Lonza Group AG
SIX:LONN
36.6B CHF 5.2 49.9 38.1 38.1
US
Agilent Technologies Inc
NYSE:A
39.1B USD 5.6 29.9 23.2 27.7
US
IQVIA Holdings Inc
NYSE:IQV
37.8B USD 2.4 29.3 14.4 21.5
CN
WuXi AppTec Co Ltd
SSE:603259
264.5B CNY 6 17.6 20.1 20.1
KR
Samsung Biologics Co Ltd
KRX:207940
45.1T KRW 8.2 28.3 16.5 21.9
US
Mettler-Toledo International Inc
NYSE:MTD
28.6B USD 7.3 34.3 24.7 27.4
FR
Sartorius Stedim Biotech SA
PAR:DIM
20B EUR 6.7 75.3 26.9 44.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
G
Genedrive PLC
LSE:GDR
Average EV/EBITDA: 158.6
Negative Multiple: -1.4
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
1 374.1
5%
274.8
US
Thermo Fisher Scientific Inc
NYSE:TMO
23.3
5%
4.7
US
Danaher Corp
NYSE:DHR
24.4
5%
4.9
CH
Lonza Group AG
SIX:LONN
38.1
18%
2.1
US
Agilent Technologies Inc
NYSE:A
23.2
13%
1.8
US
IQVIA Holdings Inc
NYSE:IQV
14.4
8%
1.8
CN
WuXi AppTec Co Ltd
SSE:603259
20.1
30%
0.7
KR
Samsung Biologics Co Ltd
KRX:207940
16.5
21%
0.8
US
Mettler-Toledo International Inc
NYSE:MTD
24.7
4%
6.2
FR
Sartorius Stedim Biotech SA
PAR:DIM
26.9
20%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
G
Genedrive PLC
LSE:GDR
Average EV/EBIT: 316.9
Negative Multiple: -1.4
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
2 901.2
29%
100
US
Thermo Fisher Scientific Inc
NYSE:TMO
30.2
15%
2
US
Danaher Corp
NYSE:DHR
36.8
16%
2.3
CH
Lonza Group AG
SIX:LONN
38.1
22%
1.7
US
Agilent Technologies Inc
NYSE:A
27.7
24%
1.2
US
IQVIA Holdings Inc
NYSE:IQV
21.5
15%
1.4
CN
WuXi AppTec Co Ltd
SSE:603259
20.1
23%
0.9
KR
Samsung Biologics Co Ltd
KRX:207940
21.9
28%
0.8
US
Mettler-Toledo International Inc
NYSE:MTD
27.4
5%
5.5
FR
Sartorius Stedim Biotech SA
PAR:DIM
44.2
32%
1.4