First Time Loading...
G

Goodwin PLC
LSE:GDWN

Watchlist Manager
Goodwin PLC
LSE:GDWN
Watchlist
Price: 6 680 GBX 2.3% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Goodwin Plc is a holding company. [ Read More ]

The intrinsic value of one GDWN stock under the Base Case scenario is 4 127.57 GBX. Compared to the current market price of 6 680 GBX, Goodwin PLC is Overvalued by 38%.

Key Points:
GDWN Intrinsic Value
Base Case
4 127.57 GBX
Overvaluation 38%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation Backtest
Goodwin PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling GDWN stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Goodwin PLC

Provide an overview of the primary business activities
of Goodwin PLC.

What unique competitive advantages
does Goodwin PLC hold over its rivals?

What risks and challenges
does Goodwin PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Goodwin PLC.

Provide P/S
for Goodwin PLC.

Provide P/E
for Goodwin PLC.

Provide P/OCF
for Goodwin PLC.

Provide P/FCFE
for Goodwin PLC.

Provide P/B
for Goodwin PLC.

Provide EV/S
for Goodwin PLC.

Provide EV/GP
for Goodwin PLC.

Provide EV/EBITDA
for Goodwin PLC.

Provide EV/EBIT
for Goodwin PLC.

Provide EV/OCF
for Goodwin PLC.

Provide EV/FCFF
for Goodwin PLC.

Provide EV/IC
for Goodwin PLC.

Compare the intrinsic valuations
of Goodwin PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Goodwin PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Goodwin PLC compared to its peers.

Compare the P/E ratios
of Goodwin PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Goodwin PLC with its peers.

Analyze the financial leverage
of Goodwin PLC compared to its main competitors.

Show all profitability ratios
for Goodwin PLC.

Provide ROE
for Goodwin PLC.

Provide ROA
for Goodwin PLC.

Provide ROIC
for Goodwin PLC.

Provide ROCE
for Goodwin PLC.

Provide Gross Margin
for Goodwin PLC.

Provide Operating Margin
for Goodwin PLC.

Provide Net Margin
for Goodwin PLC.

Provide FCF Margin
for Goodwin PLC.

Show all solvency ratios
for Goodwin PLC.

Provide D/E Ratio
for Goodwin PLC.

Provide D/A Ratio
for Goodwin PLC.

Provide Interest Coverage Ratio
for Goodwin PLC.

Provide Altman Z-Score Ratio
for Goodwin PLC.

Provide Quick Ratio
for Goodwin PLC.

Provide Current Ratio
for Goodwin PLC.

Provide Cash Ratio
for Goodwin PLC.

What is the historical Revenue growth
over the last 5 years for Goodwin PLC?

What is the historical Net Income growth
over the last 5 years for Goodwin PLC?

What is the current Free Cash Flow
of Goodwin PLC?

Financials

Balance Sheet Decomposition
Goodwin PLC

Current Assets 126.7m
Cash & Short-Term Investments 13.4m
Receivables 62.8m
Other Current Assets 50.5m
Non-Current Assets 142.7m
Long-Term Investments 978k
PP&E 111m
Intangibles 25.1m
Other Non-Current Assets 5.6m
Current Liabilities 84m
Accounts Payable 23.1m
Other Current Liabilities 60.9m
Non-Current Liabilities 71.2m
Long-Term Debt 55.4m
Other Non-Current Liabilities 15.9m
Efficiency

Earnings Waterfall
Goodwin PLC

Revenue
194m GBP
Cost of Revenue
-145.4m GBP
Gross Profit
48.6m GBP
Operating Expenses
-25.6m GBP
Operating Income
23m GBP
Other Expenses
-7.1m GBP
Net Income
15.9m GBP

Free Cash Flow Analysis
Goodwin PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

GDWN Profitability Score
Profitability Due Diligence

Goodwin PLC's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
ROE is Increasing
Positive 1-Year Revenue Growth
54/100
Profitability
Score

Goodwin PLC's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

GDWN Solvency Score
Solvency Due Diligence

Goodwin PLC's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
52/100
Solvency
Score

Goodwin PLC's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GDWN Price Targets Summary
Goodwin PLC

There are no price targets for GDWN.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

GDWN Price
Goodwin PLC

1M 1M
+35%
6M 6M
+31%
1Y 1Y
+69%
3Y 3Y
+142%
5Y 5Y
+135%
10Y 10Y
+115%
Annual Price Range
6 680
52w Low
3 850
52w High
6 680
Price Metrics
Average Annual Return 4.18%
Standard Deviation of Annual Returns 5.14%
Max Drawdown -50%
Shares Statistics
Market Capitalization 501.6m GBX
Shares Outstanding 7 509 600
Percentage of Shares Shorted
N/A

GDWN Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Goodwin PLC

Country

United Kingdom

Industry

Machinery

Market Cap

501.6m GBP

Dividend Yield

1.79%

Description

Goodwin Plc is a holding company. The company is headquartered in Stoke-On-Trent, Staffordshire and currently employs 1,129 full-time employees. The Mechanical Engineering division designs, manufactures and supplies high-technology metallic, composite and electronic products to industry sectors including defense, surveillance, aerospace, mining and the oil, gas, water and power generation industries. The mechanical engineering markets also include high alloy castings, machining and general engineering products which form part of large construction projects such as chemical plants, oil refineries and naval vessels, nuclear waste treatment plants, high integrity offshore structural components and bridges. The Refractory Engineering division designs, manufactures and supplies formulated, mineral-based products and processed minerals to the jewelry, aerospace, automotive, horticultural and fire protection industry sectors.

Contact

STAFFORDSHIRE
Stoke-on-Trent
Ivy House Foundry, Hanley
+441782220000.0
https://www.goodwin.co.uk/

IPO

1986-01-27

Employees

1 129

Officers

Chairman of the Board
Mr. Timothy John William Goodwin
MD of Mechanical Engineering Division & Executive Director
Mr. Matthew S. Goodwin
MD of Refractory Engineering Division & Executive Director
Mr. Simon Robert Goodwin
Executive Director & Groups General Counsel
Anthony Thomas
Executive Director
Adam Deeth
Company Secretary
Ms. Jennifer Elizabeth Martin A.C.I.S., L.L.B.

See Also

Discover More
What is the Intrinsic Value of one GDWN stock?

The intrinsic value of one GDWN stock under the Base Case scenario is 4 127.57 GBX.

Is GDWN stock undervalued or overvalued?

Compared to the current market price of 6 680 GBX, Goodwin PLC is Overvalued by 38%.