G

Goodwin PLC
LSE:GDWN

Watchlist Manager
Goodwin PLC
LSE:GDWN
Watchlist
Price: 23 300 GBX 3.56% Market Closed
Market Cap: 1.7B GBX

Intrinsic Value

The intrinsic value of one GDWN stock under the Base Case scenario is hidden GBX. Compared to the current market price of 23 300 GBX, Goodwin PLC is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

GDWN Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Goodwin PLC

Intrinsic Value History
Dive into the past to invest in the future

GDWN looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether GDWN usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about GDWN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is GDWN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Goodwin PLC.

Explain Valuation
Compare GDWN to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GDWN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Goodwin PLC

Current Assets 137.3m
Cash & Short-Term Investments 19.9m
Receivables 71.3m
Other Current Assets 46.1m
Non-Current Assets 161.5m
Long-Term Investments 775k
PP&E 127.5m
Intangibles 28.4m
Other Non-Current Assets 4.8m
Current Liabilities 121.8m
Accounts Payable 30.3m
Other Current Liabilities 91.4m
Non-Current Liabilities 75.8m
Long-Term Debt 26.8m
Other Non-Current Liabilities 49m
Efficiency

Free Cash Flow Analysis
Goodwin PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Goodwin PLC

Revenue
248.9m GBP
Cost of Revenue
-136.1m GBP
Gross Profit
112.8m GBP
Operating Expenses
-56.8m GBP
Operating Income
56m GBP
Other Expenses
-16.4m GBP
Net Income
39.6m GBP
Fundamental Scores

GDWN Profitability Score
Profitability Due Diligence

Goodwin PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional ROE
ROE is Increasing
ROIC is Increasing
Positive 3Y Average ROE
hidden
Profitability
Score

Goodwin PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

GDWN Solvency Score
Solvency Due Diligence

Goodwin PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
hidden
Solvency
Score

Goodwin PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GDWN Price Targets Summary
Goodwin PLC

There are no price targets for GDWN.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Jan 11, 2026
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for GDWN is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one GDWN stock?

The intrinsic value of one GDWN stock under the Base Case scenario is hidden GBX.

Is GDWN stock undervalued or overvalued?

Compared to the current market price of 23 300 GBX, Goodwin PLC is hidden .

Back to Top