First Time Loading...
G

Goodwin PLC
LSE:GDWN

Watchlist Manager
Goodwin PLC
LSE:GDWN
Watchlist
Price: 7 005 GBX -4.04%
Updated: May 3, 2024
Section:
 

Relative Value

The Relative Value of one GDWN stock under the Base Case scenario is 4 495.33 GBX. Compared to the current market price of 7 005 GBX, Goodwin PLC is Overvalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GDWN Relative Value
Base Case
4 495.33 GBX
Overvaluation 36%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

2.7
P/S
P/S
Price to Sales
2.7
vs History
0
vs Industry
28
Median 3Y
1.7
Median 5Y
1.7
Industry
1.5
More Details
33.1
P/E
P/E
Price to Earnings
33.1
vs History
1
vs Industry
21
Median 3Y
17.9
Median 5Y
19.2
Industry
20.7
More Details
16.9
P/OCF
P/OCF
Price to OCF
16.9
vs History
26
vs Industry
33
Median 3Y
12.4
Median 5Y
12.4
Industry
14.8
More Details
26
P/FCFE
P/FCFE
Price to FCFE
26
vs History
25
vs Industry
25
Median 3Y
23.4
Median 5Y
23.1
Industry
20.9
More Details
4.6
P/B
P/B
Price to Book Value
4.6
vs History
0
vs Industry
14
Median 3Y
2.3
Median 5Y
2.1
Industry
1.8
More Details
2.9
EV/S
EV/S
Enterprise Value to Sales
2.9
vs History
0
vs Industry
25
Median 3Y
1.9
Median 5Y
1.8
Industry
1.6
More Details
11.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
11.7
vs History
0
vs Industry
22
Median 3Y
6.7
Median 5Y
6.3
Industry
6
More Details
17.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
17.7
vs History
0
vs Industry
28
Median 3Y
10.8
Median 5Y
10.5
Industry
12.9
More Details
24.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
24.7
vs History
0
vs Industry
24
Median 3Y
15.5
Median 5Y
15.5
Industry
16.5
More Details
18.3
EV/OCF
EV/OCF
Enterprise Value to OCF
18.3
vs History
28
vs Industry
30
Median 3Y
13.6
Median 5Y
13.9
Industry
14.5
More Details
38.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
38.8
vs History
26
vs Industry
14
Median 3Y
31.6
Median 5Y
28.7
Industry
17.8
More Details
2.4
EV/IC
EV/IC
Enterprise Value to IC
2.4
vs History
0
vs Industry
23
Median 3Y
1.5
Median 5Y
1.4
Industry
1.3
More Details

Multiples Across Competitors

GDWN Competitors Multiples
Goodwin PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Goodwin PLC
LSE:GDWN
526m GBP 2.7 33.1 17.7 24.7
SE
Atlas Copco AB
STO:ATCO A
949B SEK 5.5 33.8 21.1 25.4
US
Illinois Tool Works Inc
NYSE:ITW
72.3B USD 4.5 23.6 16.9 18.5
US
Parker-Hannifin Corp
NYSE:PH
68.1B USD 3.4 25.9 16.2 20.1
US
Ingersoll Rand Inc
NYSE:IR
37.5B USD 5.4 48.1 22.7 31
US
Otis Worldwide Corp
NYSE:OTIS
37.1B USD 2.6 26 17.4 18.8
JP
SMC Corp
TSE:6273
5.3T JPY 6.8 28.3 19.6 22.2
US
Xylem Inc
NYSE:XYL
32.9B USD 4.5 53.9 28 43.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
4.8T JPY 1 23.5 12.3 19.1
JP
Fanuc Corp
TSE:6954
4.4T JPY 5.4 31.8 19.7 26
CH
Schindler Holding AG
SIX:SCHP
24.7B CHF 2.2 40.5 17.6 24.4

See Also

Summary
GDWN intrinsic value, competitors valuation, and company profile.
DCF Valuation
GDWN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GDWN stock valuation using valuation multiples.
Wall Street Estimates
GDWN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GDWN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.