G

Goodwin PLC
LSE:GDWN

Watchlist Manager
Goodwin PLC
LSE:GDWN
Watchlist
Price: 25 062 GBX 0.25% Market Closed
Market Cap: £1.9B

Relative Value

The Relative Value of one GDWN stock under the Base Case scenario is hidden GBX. Compared to the current market price of 25 062 GBX, Goodwin PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GDWN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

GDWN Competitors Multiples
Goodwin PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Goodwin PLC
LSE:GDWN
1.9B GBP 7.6 47.5 28.9 33.7
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
118.2B USD 5.9 32.4 24.1 29.3
SE
Atlas Copco AB
STO:ATCO A
894.6B SEK 5.3 33.7 20.7 26.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
15.2T JPY 3.2 61.2 27.9 41.4
US
Barnes Group Inc
NYSE:B
87.8B USD 5.3 21.8 9.3 11.9
US
Illinois Tool Works Inc
NYSE:ITW
75.5B USD 4.8 25 18.3 20.1
SE
Sandvik AB
STO:SAND
439.3B SEK 3.6 29.9 16.6 22.6
CH
Schindler Holding AG
SIX:SCHP
32.2B CHF 2.9 32.7 18.8 23.4
JP
Fanuc Corp
TSE:6954
5.8T JPY 7 36.2 23.3 29.4
FI
Kone Oyj
OMXH:KNEBV
31.5B EUR 2.8 33 19.1 23.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
G
Goodwin PLC
LSE:GDWN
Average EV/EBITDA: 15 638.9
28.9
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
24.1
11%
2.2
SE
Atlas Copco AB
STO:ATCO A
20.7
10%
2.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
27.9
19%
1.5
US
Barnes Group Inc
NYSE:B
9.3
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18.3
3%
6.1
SE
Sandvik AB
STO:SAND
16.6
8%
2.1
CH
Schindler Holding AG
SIX:SCHP
18.8
8%
2.3
JP
Fanuc Corp
TSE:6954
23.3
10%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
19.1
9%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
G
Goodwin PLC
LSE:GDWN
Average EV/EBIT: 19 130.1
33.7
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
29.3
15%
2
SE
Atlas Copco AB
STO:ATCO A
26.4
10%
2.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
41.4
N/A N/A
US
Barnes Group Inc
NYSE:B
11.9
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
20.1
4%
5
SE
Sandvik AB
STO:SAND
22.6
11%
2.1
CH
Schindler Holding AG
SIX:SCHP
23.4
10%
2.3
JP
Fanuc Corp
TSE:6954
29.4
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
23.8
10%
2.4