GetBusy PLC
LSE:GETB

Watchlist Manager
GetBusy PLC Logo
GetBusy PLC
LSE:GETB
Watchlist
Price: 74.5 GBX Market Closed
Market Cap: 37.8m GBX

Intrinsic Value

The intrinsic value of one GETB stock under the Base Case scenario is 62.19 GBX. Compared to the current market price of 74.5 GBX, GetBusy PLC is Overvalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GETB Intrinsic Value
62.19 GBX
Overvaluation 17%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
GetBusy PLC

What is Valuation History?
Ask AI Assistant
What other research platforms think about GETB?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is GETB valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for GetBusy PLC.

Explain Valuation
Compare GETB to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GETB?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
GetBusy PLC

Current Assets 3.8m
Cash & Short-Term Investments 1.2m
Receivables 2.6m
Non-Current Assets 6.5m
PP&E 1.5m
Intangibles 5.1m
Current Liabilities 10m
Accounts Payable 3m
Other Current Liabilities 7.1m
Non-Current Liabilities 2.8m
Long-Term Debt 2.4m
Other Non-Current Liabilities 458k
Efficiency

Free Cash Flow Analysis
GetBusy PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
GetBusy PLC

Revenue
21.7m GBP
Cost of Revenue
-2.5m GBP
Gross Profit
19.2m GBP
Operating Expenses
-18.9m GBP
Operating Income
291k GBP
Other Expenses
-126k GBP
Net Income
165k GBP
Fundamental Scores

GETB Profitability Score
Profitability Due Diligence

GetBusy PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional ROIC
ROIC is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
50/100
Profitability
Score

GetBusy PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

GETB Solvency Score
Solvency Due Diligence

GetBusy PLC's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Low D/E
Positive Net Debt
Long-Term Solvency
Low Altman Z-Score
37/100
Solvency
Score

GetBusy PLC's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GETB Price Targets Summary
GetBusy PLC

Wall Street analysts forecast GETB stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GETB is 163.2 GBX with a low forecast of 161.6 GBX and a high forecast of 168 GBX.

Lowest
Price Target
161.6 GBX
117% Upside
Average
Price Target
163.2 GBX
119% Upside
Highest
Price Target
168 GBX
126% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

GetBusy PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for GETB is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one GETB stock?

The intrinsic value of one GETB stock under the Base Case scenario is 62.19 GBX.

Is GETB stock undervalued or overvalued?

Compared to the current market price of 74.5 GBX, GetBusy PLC is Overvalued by 17%.

Back to Top