GetBusy PLC
LSE:GETB

Watchlist Manager
GetBusy PLC Logo
GetBusy PLC
LSE:GETB
Watchlist
Price: 50 GBX Market Closed
Market Cap: 25.3m GBX

Relative Value

The Relative Value of one GETB stock under the Base Case scenario is 79.13 GBX. Compared to the current market price of 50 GBX, GetBusy PLC is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GETB Relative Value
Base Case
79.13 GBX
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
64
Median 3Y
1.6
Median 5Y
1.7
Industry
2.4
Forward
1
vs History
46
vs Industry
13
Median 3Y
-19
Median 5Y
-18.6
Industry
22.6
Forward
-61.1
vs History
74
vs Industry
21
Median 3Y
21.8
Median 5Y
25.2
Industry
17
vs History
55
vs Industry
22
Median 3Y
52.1
Median 5Y
54.9
Industry
21.5
vs History
vs Industry
Median 3Y
-10.9
Median 5Y
-11.6
Industry
2.9
vs History
96
vs Industry
59
Median 3Y
1.5
Median 5Y
1.7
Industry
2.4
Forward
1.1
vs History
96
vs Industry
77
Median 3Y
1.7
Median 5Y
1.9
Industry
4.9
vs History
46
vs Industry
30
Median 3Y
19.1
Median 5Y
-14
Industry
12.6
Forward
15.8
vs History
17
vs Industry
8
Median 3Y
-16.2
Median 5Y
-28.4
Industry
16.2
Forward
-126.1
vs History
74
vs Industry
20
Median 3Y
21.3
Median 5Y
24.2
Industry
15.5
vs History
vs Industry
18
Median 3Y
12.2
Median 5Y
34.6
Industry
18.8
vs History
96
vs Industry
22
Median 3Y
10.2
Median 5Y
12.7
Industry
2.4

Multiples Across Competitors

GETB Competitors Multiples
GetBusy PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
GetBusy PLC
LSE:GETB
25.3m GBP 1.2 28.3 11 32.7
US
Microsoft Corp
NASDAQ:MSFT
3.6T USD 13.2 36.8 23.5 29.2
US
Oracle Corp
NYSE:ORCL
592.4B USD 10.6 48.5 27.9 37.4
US
ServiceNow Inc
NYSE:NOW
208.8B USD 18.2 135.8 98.1 137.3
US
Palo Alto Networks Inc
NASDAQ:PANW
132B USD 14.9 106.5 97.5 130.8
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
118.9B USD 28.8 -691.5 4 716.6 -561.5
US
Fortinet Inc
NASDAQ:FTNT
78.8B USD 12.8 41.9 35.9 38.3
US
VMware Inc
XETRA:BZF1
58B EUR 4.9 46.9 21.7 36.5
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.6 723 258.7 369.6
US
Zscaler Inc
NASDAQ:ZS
47.6B USD 18.7 -1 227 -3 834.1 -371.3
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
24B USD 9.2 28.1 23.3 25.6
P/E Multiple
Earnings Growth PEG
UK
GetBusy PLC
LSE:GETB
Average P/E: 132.9
28.3
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
36.8
15%
2.5
US
Oracle Corp
NYSE:ORCL
48.5
30%
1.6
US
ServiceNow Inc
NYSE:NOW
135.8
52%
2.6
US
Palo Alto Networks Inc
NASDAQ:PANW
106.5
4%
26.6
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -691.5 N/A N/A
US
Fortinet Inc
NASDAQ:FTNT
41.9
14%
3
US
V
VMware Inc
XETRA:BZF1
46.9
39%
1.2
US
Xperi Holding Corp
LSE:0M2A
723
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -1 227 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
28.1
17%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
GetBusy PLC
LSE:GETB
Average EV/EBITDA: 531.4
11
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
23.5
17%
1.4
US
Oracle Corp
NYSE:ORCL
27.9
24%
1.2
US
ServiceNow Inc
NYSE:NOW
98.1
53%
1.9
US
Palo Alto Networks Inc
NASDAQ:PANW
97.5
49%
2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
4 716.6
178%
26.5
US
Fortinet Inc
NASDAQ:FTNT
35.9
17%
2.1
US
V
VMware Inc
XETRA:BZF1
21.7
19%
1.1
US
Xperi Holding Corp
LSE:0M2A
258.7
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -3 834.1 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
23.3
12%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
GetBusy PLC
LSE:GETB
Average EV/EBIT: 93
32.7
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
29.2
15%
1.9
US
Oracle Corp
NYSE:ORCL
37.4
28%
1.3
US
ServiceNow Inc
NYSE:NOW
137.3
64%
2.1
US
Palo Alto Networks Inc
NASDAQ:PANW
130.8
60%
2.2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -561.5 N/A N/A
US
Fortinet Inc
NASDAQ:FTNT
38.3
17%
2.3
US
V
VMware Inc
XETRA:BZF1
36.5
30%
1.2
US
Xperi Holding Corp
LSE:0M2A
369.6
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -371.3 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
25.6
15%
1.7