GetBusy PLC
LSE:GETB

Watchlist Manager
GetBusy PLC Logo
GetBusy PLC
LSE:GETB
Watchlist
Price: 74.5 GBX Market Closed
Market Cap: 37.8m GBX

Relative Value

The Relative Value of one GETB stock under the Base Case scenario is hidden GBX. Compared to the current market price of 74.5 GBX, GetBusy PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GETB Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
64
Median 3Y
1.6
Median 5Y
1.7
Industry
2.4
Forward
1.7
vs History
14
vs Industry
13
Median 3Y
32.5
Median 5Y
29.4
Industry
22.5
Forward
-19.9
vs History
66
vs Industry
21
Median 3Y
18.1
Median 5Y
24.1
Industry
16.2
vs History
vs Industry
22
Median 3Y
26.2
Median 5Y
51
Industry
20.8
vs History
vs Industry
Median 3Y
-11.2
Median 5Y
-11.6
Industry
3
vs History
36
vs Industry
59
Median 3Y
1.5
Median 5Y
1.7
Industry
2.4
Forward
1.7
vs History
31
vs Industry
77
Median 3Y
1.7
Median 5Y
1.9
Industry
4.9
vs History
36
vs Industry
30
Median 3Y
19.3
Median 5Y
12.5
Industry
12.3
Forward
42.8
vs History
3
vs Industry
8
Median 3Y
-12.9
Median 5Y
-26.5
Industry
15.8
Forward
-25.7
vs History
65
vs Industry
20
Median 3Y
18.2
Median 5Y
23.4
Industry
14.8
vs History
25
vs Industry
18
Median 3Y
19.6
Median 5Y
35.2
Industry
17.4
vs History
77
vs Industry
22
Median 3Y
8.5
Median 5Y
12
Industry
2.4

Multiples Across Competitors

GETB Competitors Multiples
GetBusy PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
GetBusy PLC
LSE:GETB
37.8m GBP 1.7 228.9 18 133.8
US
Microsoft Corp
NASDAQ:MSFT
3.5T USD 12 33.6 20 25.8
US
Oracle Corp
NYSE:ORCL
525.4B USD 8.9 42.2 23.8 32.1
US
ServiceNow Inc
NYSE:NOW
158.8B USD 12.5 91.7 63.6 88.2
US
Palo Alto Networks Inc
NASDAQ:PANW
127.1B USD 13.3 114.5 76.6 97.7
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
122.9B USD 27.2 -394.9 -2 161.2 -378.7
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.8 22 37.2
US
Fortinet Inc
NASDAQ:FTNT
60.6B USD 9.2 32.2 26.6 28.5
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
36.7B USD 13 -906.8 13 446.8 -265.3
IL
Cyberark Software Ltd
NASDAQ:CYBR
22.7B USD 17.9 -103 -2 130.8 -167.5
P/E Multiple
Earnings Growth PEG
UK
GetBusy PLC
LSE:GETB
Average P/E: 166.9
228.9
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
33.6
18%
1.9
US
Oracle Corp
NYSE:ORCL
42.2
37%
1.1
US
ServiceNow Inc
NYSE:NOW
91.7
53%
1.7
US
Palo Alto Networks Inc
NASDAQ:PANW
114.5
46%
2.5
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -394.9 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.8
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
32.2
12%
2.7
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -906.8 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -103 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
GetBusy PLC
LSE:GETB
Average EV/EBITDA: 1 551.8
18
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
20
20%
1
US
Oracle Corp
NYSE:ORCL
23.8
41%
0.6
US
ServiceNow Inc
NYSE:NOW
63.6
53%
1.2
US
Palo Alto Networks Inc
NASDAQ:PANW
76.6
41%
1.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -2 161.2
185%
N/A
US
V
VMware Inc
XETRA:BZF1
22
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
26.6
17%
1.6
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
13 446.8
N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -2 130.8 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
GetBusy PLC
LSE:GETB
Average EV/EBIT: 102.5
133.8
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
25.8
17%
1.5
US
Oracle Corp
NYSE:ORCL
32.1
37%
0.9
US
ServiceNow Inc
NYSE:NOW
88.2
65%
1.4
US
Palo Alto Networks Inc
NASDAQ:PANW
97.7
50%
2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -378.7 N/A N/A
US
V
VMware Inc
XETRA:BZF1
37.2
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
28.5
17%
1.7
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -265.3 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -167.5 N/A N/A