First Time Loading...

Glencore PLC
LSE:GLEN

Watchlist Manager
Glencore PLC Logo
Glencore PLC
LSE:GLEN
Watchlist
Price: 455 GBX -0.81% Market Closed
Updated: May 4, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

217.8B
-5%
Revenue
Growth Rates:
1 Year
-15%
3 Years
+53%
5 Years
-1%
7 Years
-
10 Years
-
8.2B
-42%
Operating Income
Growth Rates:
1 Year
-65%
3 Years
+307%
5 Years
+9%
7 Years
-
10 Years
-
4.3B
-56%
Net Income
Growth Rates:
1 Year
-75%
3 Years
-
5 Years
+26%
7 Years
-
10 Years
-

Earnings Waterfall
Glencore PLC

Revenue
217.8B USD
Cost of Revenue
-207B USD
Gross Profit
10.8B USD
Operating Expenses
-2.6B USD
Operating Income
8.2B USD
Other Expenses
-3.9B USD
Net Income
4.3B USD

Income Statement
Glencore PLC

Rotate your device to view
Income Statement
Currency: USD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Mar-2011 Jun-2011 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Revenue
152 236
N/A
132 277
-13%
111 303
-16%
91 085
-18%
106 364
+17%
118 138
+11%
131 129
+11%
82 504
-37%
92 120
+12%
100 287
+9%
205 476
+105%
213 743
+4%
220 524
+3%
219 399
-1%
215 111
-2%
178 974
-17%
142 338
-20%
165 182
+16%
203 751
+23%
244 381
+20%
255 984
+5%
228 964
-11%
217 829
-5%
Gross Profit
Cost of Revenue
(147 565)
(128 601)
(108 342)
(88 817)
(103 133)
(114 368)
(127 411)
(80 302)
(89 411)
(96 535)
(197 695)
(204 696)
(211 468)
(212 583)
(210 434)
(175 328)
(138 640)
(158 496)
(191 370)
(221 065)
(228 723)
(210 864)
(207 046)
Gross Profit
4 671
N/A
3 676
-21%
2 961
-19%
2 268
-23%
3 231
+42%
3 770
+17%
3 718
-1%
2 202
-41%
2 709
+23%
3 752
+39%
7 781
+107%
9 047
+16%
9 056
+0%
6 816
-25%
4 677
-31%
3 646
-22%
3 698
+1%
6 686
+81%
12 381
+85%
23 316
+88%
27 261
+17%
18 100
-34%
10 783
-40%
Operating Income
Operating Expenses
(3 673)
(3 570)
(3 445)
(3 276)
(1 026)
(742)
(1 125)
(940)
(696)
(699)
(1 482)
(1 473)
(1 586)
(1 401)
(1 695)
(1 813)
(1 693)
(1 868)
(2 675)
(2 736)
(4 001)
(4 041)
(2 613)
Selling, General & Administrative
(850)
(756)
(630)
(531)
(839)
(874)
(925)
(470)
(708)
(660)
(1 440)
(1 471)
(1 553)
(1 400)
(1 593)
(1 778)
(1 607)
(1 866)
(2 214)
(2 468)
(3 405)
(3 212)
(2 188)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
(19)
0
(19)
0
(46)
0
(74)
0
(52)
0
(46)
0
(52)
Other Operating Expenses
(2 823)
(2 814)
(2 815)
(2 745)
(187)
132
(200)
(470)
12
(39)
(23)
(2)
(14)
(1)
(56)
(35)
(12)
(2)
(409)
(268)
(550)
(829)
(373)
Operating Income
998
N/A
106
-89%
(484)
N/A
(1 008)
-108%
2 205
N/A
3 028
+37%
2 593
-14%
1 262
-51%
2 013
+60%
3 053
+52%
6 299
+106%
7 574
+20%
7 470
-1%
5 415
-28%
2 982
-45%
1 833
-39%
2 005
+9%
4 818
+140%
9 706
+101%
20 580
+112%
23 260
+13%
14 059
-40%
8 170
-42%
Pre-Tax Income
Interest Income Expense
338
42
(192)
(426)
(238)
(83)
209
564
458
(186)
118
1 365
(354)
(977)
(1 581)
(1 546)
(722)
301
1 878
1 821
1 391
1 326
(262)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
504
(1 167)
(2 437)
(2 958)
(2 289)
(6 869)
(6 399)
(3 046)
(4 209)
(1 028)
(1 772)
(2 432)
(2 212)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
55
20
Total Other Income
0
0
0
0
0
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
(142)
(299)
Pre-Tax Income
1 336
N/A
148
-89%
(676)
N/A
(1 434)
-112%
1 967
N/A
2 945
+50%
2 802
-5%
1 826
-35%
2 471
+35%
2 867
+16%
6 921
+141%
7 772
+12%
4 679
-40%
1 480
-68%
(888)
N/A
(6 582)
-641%
(5 116)
+22%
2 073
N/A
7 375
+256%
21 373
+190%
22 879
+7%
12 866
-44%
5 417
-58%
Net Income
Tax Provision
(268)
(138)
9
19
(238)
(316)
(362)
(239)
201
(633)
(1 566)
(2 077)
(2 063)
(1 596)
(618)
716
1 170
(556)
(3 026)
(5 874)
(6 368)
(4 182)
(2 207)
Income from Continuing Operations
1 068
10
(667)
(1 415)
1 729
2 629
2 440
1 587
2 672
2 234
5 355
5 695
2 616
(116)
(1 506)
(5 866)
(3 946)
1 517
4 349
15 499
16 511
8 684
3 210
Income to Minority Interest
(24)
63
44
(4)
(96)
(336)
(304)
(128)
(198)
216
615
601
792
974
1 102
2 636
2 043
457
625
283
809
1 119
1 070
Net Income (Common)
367
N/A
1 731
+372%
867
-50%
856
-1%
983
+15%
(301)
N/A
1 213
N/A
1 878
+55%
2 474
+32%
2 450
-1%
5 777
+136%
6 103
+6%
3 408
-44%
858
-75%
(404)
N/A
(3 230)
-700%
(1 903)
+41%
1 974
N/A
4 974
+152%
15 782
+217%
17 320
+10%
9 803
-43%
4 280
-56%
EPS (Diluted)
0.05
N/A
0.25
+400%
0.12
-52%
0.12
N/A
0.14
+17%
-0.05
N/A
0.17
N/A
0.27
+59%
0.89
+230%
0.17
-81%
0.41
+141%
0.44
+7%
0.24
-45%
0.06
-75%
-0.03
N/A
-0.24
-700%
-0.14
+42%
0.15
N/A
0.37
+147%
1.19
+222%
1.32
+11%
0.76
-42%
0.34
-55%

See Also

Summary
GLEN intrinsic value, competitors valuation, and company profile.
DCF Valuation
GLEN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GLEN stock valuation using valuation multiples.
Wall Street Estimates
GLEN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GLEN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.