Glencore PLC
LSE:GLEN

Watchlist Manager
Glencore PLC Logo
Glencore PLC
LSE:GLEN
Watchlist
Price: 425.35 GBX -0.61%
Market Cap: 50.1B GBX

Relative Value

The Relative Value of one GLEN stock under the Base Case scenario is hidden GBX. Compared to the current market price of 425.35 GBX, Glencore PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GLEN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
89
Median 3Y
0.3
Median 5Y
0.3
Industry
2.1
Forward
0
vs History
vs Industry
14
Median 3Y
-22.7
Median 5Y
4.3
Industry
19.3
Forward
0.3
vs History
9
vs Industry
26
Median 3Y
6.1
Median 5Y
7.1
Industry
11.2
vs History
34
vs Industry
15
Median 3Y
13.4
Median 5Y
13.4
Industry
18.5
vs History
7
vs Industry
49
Median 3Y
1.5
Median 5Y
1.5
Industry
2.2
vs History
31
vs Industry
31
Median 3Y
9.6
Median 5Y
10.5
Industry
2.5
Forward
0.1
vs History
12
vs Industry
1
Median 3Y
300.2
Median 5Y
300.9
Industry
8.5
vs History
12
vs Industry
0
Median 3Y
193.8
Median 5Y
194.3
Industry
12.6
Forward
2
vs History
12
vs Industry
0
Median 3Y
452.4
Median 5Y
453.5
Industry
15.2
Forward
4.9
vs History
12
vs Industry
1
Median 3Y
211.6
Median 5Y
240.5
Industry
12.6
vs History
1
vs Industry
0
Median 3Y
401.6
Median 5Y
402.6
Industry
16.9
vs History
50
vs Industry
5
Median 3Y
25.2
Median 5Y
25.4
Industry
1.9

Multiples Across Competitors

GLEN Competitors Multiples
Glencore PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Glencore PLC
LSE:GLEN
51B GBP 0.3 -33.5 259.2 780.8
AU
Rio Tinto Ltd
ASX:RIO
250.7B AUD 3.1 16.4 8.7 12.4
AU
BHP Group Ltd
ASX:BHP
242.1B AUD 3.2 18.1 6.9 8.9
UK
Rio Tinto PLC
LSE:RIO
101.7B GBP 2.6 13.4 120.9 173.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.4T MXN 4.6 18.2 8.8 10.3
CN
CMOC Group Ltd
SSE:603993
468.5B CNY 2.3 24 14.7 14.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CN
China Molybdenum Co Ltd
OTC:CMCLF
57.8B USD 2 20.7 12.8 12.8
UK
Anglo American PLC
LSE:AAL
37.9B GBP 2.3 -12 129.9 230.5
ZA
African Rainbow Minerals Ltd
JSE:ARI
40.2B Zac 0 0 0 0
IN
Hindustan Zinc Ltd
NSE:HINDZINC
2.7T INR 7.8 25.3 15 19
P/E Multiple
Earnings Growth PEG
CH
Glencore PLC
LSE:GLEN
Average P/E: 22.6
Negative Multiple: -33.5
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
16.4
2%
8.2
AU
BHP Group Ltd
ASX:BHP
18.1
6%
3
UK
Rio Tinto PLC
LSE:RIO
13.4
2%
6.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
18.2
16%
1.1
CN
CMOC Group Ltd
SSE:603993
24
24%
1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
20.7
25%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -12 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-51%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
25.3
14%
1.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
Glencore PLC
LSE:GLEN
Average EV/EBITDA: 59.7
259.2
17%
15.2
AU
Rio Tinto Ltd
ASX:RIO
8.7
7%
1.2
AU
BHP Group Ltd
ASX:BHP
6.9
3%
2.3
UK
Rio Tinto PLC
LSE:RIO
120.9
8%
15.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8.8
10%
0.9
CN
CMOC Group Ltd
SSE:603993
14.7
24%
0.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.8
24%
0.5
UK
Anglo American PLC
LSE:AAL
129.9
4%
32.5
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
15
12%
1.2