G

Golden Metal Resources PLC
LSE:GMET

Watchlist Manager
Golden Metal Resources PLC
LSE:GMET
Watchlist
Price: 175.275 GBX -5.77% Market Closed
Market Cap: £295.3m

Relative Value

The Relative Value of one GMET stock under the Base Case scenario is hidden GBX. Compared to the current market price of 175.275 GBX, Golden Metal Resources PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GMET Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

GMET Competitors Multiples
Golden Metal Resources PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Golden Metal Resources PLC
LSE:GMET
295.3m GBP 0 -147.1 -196.2 -196.2
AU
BHP Group Ltd
ASX:BHP
256.7B AUD 3.4 19.5 5.1 6.5
AU
Rio Tinto Ltd
ASX:RIO
246.1B AUD 3.1 16.4 5.9 8.5
UK
Rio Tinto PLC
LSE:RIO
109.4B GBP 2.7 14.4 11.5 16.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.6T MXN 5.1 20.2 0.6 0.7
CH
Glencore PLC
LSE:GLEN
59.4B GBP 0.3 -38.8 13.9 42
CN
CMOC Group Ltd
SSE:603993
525B CNY 2.6 26.7 15.1 15.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20.5 30.9
CN
China Molybdenum Co Ltd
OTC:CMCLF
71.2B USD 2.4 25.5 99 99
UK
Anglo American PLC
LSE:AAL
39.8B GBP 2.5 -12.7 13.3 23.7
RU
GMK Noril'skiy Nikel' PAO
MOEX:GMKN
2.6T RUB 2.1 20.9 6.1 8
P/E Multiple
Earnings Growth PEG
UK
G
Golden Metal Resources PLC
LSE:GMET
Average P/E: 23.5
Negative Multiple: -147.1
N/A N/A
AU
BHP Group Ltd
ASX:BHP
19.5
8%
2.4
AU
Rio Tinto Ltd
ASX:RIO
16.4
3%
5.5
UK
Rio Tinto PLC
LSE:RIO
14.4
3%
4.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
20.2
17%
1.2
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -38.8 N/A N/A
CN
CMOC Group Ltd
SSE:603993
26.7
26%
1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
46%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
25.5
27%
0.9
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -12.7 N/A N/A
RU
GMK Noril'skiy Nikel' PAO
MOEX:GMKN
20.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
G
Golden Metal Resources PLC
LSE:GMET
Average EV/EBITDA: 19.1
Negative Multiple: -196.2
N/A N/A
AU
BHP Group Ltd
ASX:BHP
5.1
3%
1.7
AU
Rio Tinto Ltd
ASX:RIO
5.9
7%
0.8
UK
Rio Tinto PLC
LSE:RIO
11.5
8%
1.4
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
0.6
10%
0.1
CH
Glencore PLC
LSE:GLEN
13.9
17%
0.8
CN
CMOC Group Ltd
SSE:603993
15.1
24%
0.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20.5
12%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
99
24%
4.1
UK
Anglo American PLC
LSE:AAL
13.3
4%
3.3
RU
GMK Noril'skiy Nikel' PAO
MOEX:GMKN
6.1
N/A N/A