Go-Ahead Group PLC
LSE:GOG

Watchlist Manager
Go-Ahead Group PLC Logo
Go-Ahead Group PLC
LSE:GOG
Watchlist
Price: 1 546 GBX Market Closed
Market Cap: 664.8m GBX

Intrinsic Value

GOG price has not been updated for more than 3 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the intrinsic value of GOG.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GOG Intrinsic Value
Not Available
Base Case Scenario
Compare GOG to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GOG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Go-Ahead Group PLC

Current Assets 804.1m
Cash & Short-Term Investments 388.9m
Receivables 392.1m
Other Current Assets 23.1m
Non-Current Assets 804.8m
PP&E 666.4m
Intangibles 80.9m
Other Non-Current Assets 57.5m
Current Liabilities 816.3m
Accounts Payable 584.7m
Other Current Liabilities 231.6m
Non-Current Liabilities 618.6m
Long-Term Debt 395.5m
Other Non-Current Liabilities 223.1m
Efficiency

Free Cash Flow Analysis
Go-Ahead Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Go-Ahead Group PLC

Revenue
3.8B GBP
Operating Expenses
-3.7B GBP
Operating Income
84.9m GBP
Other Expenses
-104.7m GBP
Net Income
-19.8m GBP
Fundamental Scores

GOG Profitability Score
Profitability Due Diligence

Go-Ahead Group PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Sustainable 3Y Average Gross Margin
ROIC is Increasing
Declining Operating Margin
hidden
Profitability
Score

Go-Ahead Group PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

GOG Solvency Score
Solvency Due Diligence

Go-Ahead Group PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Positive Net Debt
Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
hidden
Solvency
Score

Go-Ahead Group PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GOG Price Targets Summary
Go-Ahead Group PLC

There are no price targets for GOG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GOG is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y