Grit Real Estate Income Group Ltd
LSE:GR1T
Grit Real Estate Income Group Ltd
LSE:GR1T
Price:
6.75
GBX
Market Closed
Market Cap:
£35.1m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Grit Real Estate Income Group Ltd
LSE:GR1T
|
MU |
|
A
|
AME Elite Consortium Bhd
KLSE:AME
|
MY |
|
S
|
Sino-Ocean Service Holding Ltd
HKEX:6677
|
CN |
|
L
|
L'Oreal SA
XETRA:LOR
|
FR |
|
Jain Irrigation Systems Ltd
NSE:JISLJALEQS
|
IN |
|
B
|
Biokarpet Industrial and Commercial Enterprises SA
ATHEX:BIOKA
|
GR |
|
A
|
Auckland Real Estate Trust
ASX:AKL
|
AU |
|
Sharda Motor Industries Ltd
NSE:SHARDAMOTR
|
IN |
|
Izumi Co Ltd
TSE:8273
|
JP |
|
Kinsale Capital Group Inc
NYSE:KNSL
|
US |
|
Inventrust Properties Corp
NYSE:IVT
|
US |
|
Gaming Realms PLC
LSE:GMR
|
UK |
|
V
|
Vaswani Industries Ltd
NSE:VASWANI
|
IN |
|
C
|
CircuTech International Holdings Ltd
HKEX:8051
|
HK |
|
H
|
Hannong Chemicals Inc
KRX:011500
|
KR |
|
Transportadora de Gas del Sur SA
NYSE:TGS
|
AR |
|
Lion Corp
TSE:4912
|
JP |
|
Prologue SA
PAR:ALPRG
|
FR |
|
Ihlas Holding AS
IST:IHLAS.E
|
TR |
|
Giantplus Technology Co Ltd
TWSE:8105
|
TW |
|
L
|
Lopez Holdings Corp
XPHS:LPZ
|
PH |
|
Q
|
Qualitas Ltd
ASX:QAL
|
AU |
|
1
|
11 Bit Studios SA
WSE:11B
|
PL |
|
S
|
Sin Heng Chan (Malaya) Bhd
KLSE:SHL
|
MY |
Income Statement
Earnings Waterfall
Grit Real Estate Income Group Ltd
Grit Real Estate Income Group Ltd
Income Statement
Grit Real Estate Income Group Ltd
Grit Real Estate Income Group Ltd
Currency: USD
| Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
22
|
25
|
24
|
24
|
25
|
25
|
25
|
31
|
39
|
40
|
53
|
67
|
65
|
|
| Revenue |
43
N/A
|
47
+11%
|
49
+2%
|
48
-1%
|
49
+2%
|
50
+1%
|
52
+4%
|
55
+5%
|
56
+3%
|
58
+3%
|
64
+11%
|
75
+17%
|
72
-3%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(10)
|
(13)
|
(9)
|
(7)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(12)
|
(14)
|
(14)
|
|
| Gross Profit |
32
N/A
|
35
+7%
|
40
+14%
|
41
+4%
|
41
-2%
|
40
-1%
|
43
+7%
|
46
+7%
|
47
+1%
|
48
+3%
|
52
+8%
|
60
+17%
|
59
-3%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(15)
|
(14)
|
(16)
|
(16)
|
(14)
|
(13)
|
(17)
|
(20)
|
(22)
|
(21)
|
(18)
|
(19)
|
(18)
|
|
| Selling, General & Administrative |
(15)
|
(17)
|
(20)
|
(17)
|
(14)
|
(14)
|
(17)
|
(20)
|
(22)
|
(21)
|
(18)
|
(19)
|
(18)
|
|
| Depreciation & Amortization |
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
3
|
4
|
1
|
0
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
17
N/A
|
21
+20%
|
24
+13%
|
26
+9%
|
27
+5%
|
27
+1%
|
26
-3%
|
26
-1%
|
24
-6%
|
27
+11%
|
34
+26%
|
41
+22%
|
41
-1%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
25
|
12
|
(64)
|
(82)
|
(75)
|
(68)
|
2
|
1
|
(32)
|
(66)
|
(108)
|
(114)
|
(103)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(4)
|
(4)
|
(11)
|
(10)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(9)
|
(5)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(2)
|
(3)
|
(9)
|
(7)
|
(2)
|
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
(11)
|
(11)
|
(1)
|
|
| Pre-Tax Income |
39
N/A
|
30
-24%
|
(54)
N/A
|
(66)
-23%
|
(61)
+8%
|
(55)
+10%
|
18
N/A
|
15
-13%
|
(21)
N/A
|
(52)
-144%
|
(90)
-73%
|
(93)
-4%
|
(68)
+27%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(13)
|
(13)
|
(13)
|
(15)
|
(0)
|
1
|
(7)
|
(6)
|
(4)
|
1
|
1
|
0
|
3
|
|
| Income from Continuing Operations |
26
|
17
|
(67)
|
(81)
|
(61)
|
(54)
|
11
|
10
|
(26)
|
(50)
|
(89)
|
(93)
|
(65)
|
|
| Income to Minority Interest |
2
|
4
|
4
|
7
|
9
|
5
|
(1)
|
1
|
2
|
3
|
4
|
3
|
3
|
|
| Net Income (Common) |
28
N/A
|
21
-27%
|
(63)
N/A
|
(75)
-18%
|
(52)
+30%
|
(49)
+5%
|
10
N/A
|
11
+4%
|
(24)
N/A
|
(47)
-99%
|
(84)
-80%
|
(91)
-7%
|
(62)
+31%
|
|
| EPS (Diluted) |
0.1
N/A
|
0.07
-30%
|
-0.21
N/A
|
-0.25
-19%
|
-0.16
+36%
|
-0.16
N/A
|
0.03
N/A
|
0.02
-33%
|
-0.05
N/A
|
-0.1
-100%
|
-0.17
-70%
|
-0.19
-12%
|
-0.13
+32%
|
|
Switch to:
Switch to:
See Also
Discover More
