Grit Real Estate Income Group Ltd
LSE:GR1T

Watchlist Manager
Grit Real Estate Income Group Ltd Logo
Grit Real Estate Income Group Ltd
LSE:GR1T
Watchlist
Price: 6.25 GBX Market Closed
Market Cap: 32.5m GBX

Intrinsic Value

The intrinsic value of one GR1T stock under the Base Case scenario is hidden GBX. Compared to the current market price of 6.25 GBX, Grit Real Estate Income Group Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

GR1T Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case
Compare GR1T to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GR1T?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Grit Real Estate Income Group Ltd

Current Assets 156.5m
Receivables 53.3m
Other Current Assets 103.2m
Non-Current Assets 926.3m
Long-Term Investments 848.8m
PP&E 16m
Intangibles 10.7m
Other Non-Current Assets 50.9m
Current Liabilities 223.5m
Accounts Payable 33.6m
Short-Term Debt 1.9m
Other Current Liabilities 188m
Non-Current Liabilities 639.2m
Long-Term Debt 463.2m
Other Non-Current Liabilities 176m
Efficiency

Free Cash Flow Analysis
Grit Real Estate Income Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Grit Real Estate Income Group Ltd

Revenue
72.2m USD
Cost of Revenue
-13.7m USD
Gross Profit
58.5m USD
Operating Expenses
-17.6m USD
Operating Income
41m USD
Other Expenses
-103.2m USD
Net Income
-62.2m USD
Fundamental Scores

GR1T Profitability Score
Profitability Due Diligence

Grit Real Estate Income Group Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Gross Margin
Strong 3Y Average Gross Margin
hidden
Profitability
Score

Grit Real Estate Income Group Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

GR1T Solvency Score
Solvency Due Diligence

Grit Real Estate Income Group Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
High D/E
Low Altman Z-Score
hidden
Solvency
Score

Grit Real Estate Income Group Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GR1T Price Targets Summary
Grit Real Estate Income Group Ltd

There are no price targets for GR1T.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GR1T is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y