GoldStone Resources Ltd
LSE:GRL
Intrinsic Value
GoldStone Resources Ltd. is an exploration and development company focused on the gold projects. [ Read More ]
The intrinsic value of one GRL stock under the Base Case scenario is 1.46 GBX. Compared to the current market price of 2.15 GBX, GoldStone Resources Ltd is Overvalued by 32%.
Valuation Backtest
GoldStone Resources Ltd
Run backtest to discover the historical profit from buying and selling GRL stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
GoldStone Resources Ltd
Current Assets | 1.2m |
Cash & Short-Term Investments | 265.1k |
Receivables | 775k |
Other Current Assets | 167.3k |
Non-Current Assets | 19.5m |
PP&E | 19.5m |
Other Non-Current Assets | -10 |
Current Liabilities | 11.2m |
Accounts Payable | 3.9m |
Short-Term Debt | 7.4m |
Non-Current Liabilities | 821.6k |
Other Non-Current Liabilities | 821.6k |
Earnings Waterfall
GoldStone Resources Ltd
Revenue
|
3.9m
USD
|
Cost of Revenue
|
-4.1m
USD
|
Gross Profit
|
-212.7k
USD
|
Operating Expenses
|
-2.8m
USD
|
Operating Income
|
-3m
USD
|
Other Expenses
|
-757.2k
USD
|
Net Income
|
-3.7m
USD
|
Free Cash Flow Analysis
GoldStone Resources Ltd
GRL Profitability Score
Profitability Due Diligence
GoldStone Resources Ltd's profitability score is 21/100. The higher the profitability score, the more profitable the company is.
Score
GoldStone Resources Ltd's profitability score is 21/100. The higher the profitability score, the more profitable the company is.
GRL Solvency Score
Solvency Due Diligence
GoldStone Resources Ltd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Score
GoldStone Resources Ltd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GRL Price Targets Summary
GoldStone Resources Ltd
Shareholder Return
GRL Price
GoldStone Resources Ltd
Average Annual Return | 141.67% |
Standard Deviation of Annual Returns | 224% |
Max Drawdown | -85% |
Market Capitalization | 10.7m GBX |
Shares Outstanding | 498 510 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
GoldStone Resources Ltd. is an exploration and development company focused on the gold projects. The firm operates through two segments: exploration and corporate. Its exploration segment includes Homase and Akrokerri licenses (Ghana), the Manso Amenfi license (Ghana), the Sangola license (Senegal), the Oyem license (Gabon) and the Ngoutou license (Gabon). The firm's Homase/Akrokerri project is located within the defined Ashanti Gold Belt and abuts Anglo Gold Ashanti's Obuasi tenements. The firm holds the Homase license and the Akrokerri license, through its subsidiary, Goldstone Akrokerri (Ghana) Limited. The Manso Amenfi License is located in the Wasa Amenfi West District of the Western Region in Ghana. Its subsidiary, Goldstone Resources Limited Gabon S.A.R.L., is the holder of the Oyem and Ngoutou Licenses. The Oyem and Ngoutou permits both contain gold in soil anomalies in over 10 kilometers length. The firm has not generated revenues.
Officers
The intrinsic value of one GRL stock under the Base Case scenario is 1.46 GBX.
Compared to the current market price of 2.15 GBX, GoldStone Resources Ltd is Overvalued by 32%.