First Time Loading...

GoldStone Resources Ltd
LSE:GRL

Watchlist Manager
GoldStone Resources Ltd Logo
GoldStone Resources Ltd
LSE:GRL
Watchlist
Price: 2.15 GBX Market Closed
Updated: May 21, 2024

Intrinsic Value

GRL's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

GoldStone Resources Ltd. is an exploration and development company focused on the gold projects. [ Read More ]

The intrinsic value of one GRL stock under the Base Case scenario is 1.46 GBX. Compared to the current market price of 2.15 GBX, GoldStone Resources Ltd is Overvalued by 32%.

Key Points:
GRL Intrinsic Value
Base Case
1.46 GBX
Overvaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
GoldStone Resources Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling GRL stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
GoldStone Resources Ltd

Provide an overview of the primary business activities
of GoldStone Resources Ltd.

What unique competitive advantages
does GoldStone Resources Ltd hold over its rivals?

What risks and challenges
does GoldStone Resources Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for GoldStone Resources Ltd.

Provide P/S
for GoldStone Resources Ltd.

Provide P/E
for GoldStone Resources Ltd.

Provide P/OCF
for GoldStone Resources Ltd.

Provide P/FCFE
for GoldStone Resources Ltd.

Provide P/B
for GoldStone Resources Ltd.

Provide EV/S
for GoldStone Resources Ltd.

Provide EV/GP
for GoldStone Resources Ltd.

Provide EV/EBITDA
for GoldStone Resources Ltd.

Provide EV/EBIT
for GoldStone Resources Ltd.

Provide EV/OCF
for GoldStone Resources Ltd.

Provide EV/FCFF
for GoldStone Resources Ltd.

Provide EV/IC
for GoldStone Resources Ltd.

Show me price targets
for GoldStone Resources Ltd made by professional analysts.

Compare the intrinsic valuations
of GoldStone Resources Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of GoldStone Resources Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of GoldStone Resources Ltd compared to its peers.

Compare the P/E ratios
of GoldStone Resources Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing GoldStone Resources Ltd with its peers.

Analyze the financial leverage
of GoldStone Resources Ltd compared to its main competitors.

Show all profitability ratios
for GoldStone Resources Ltd.

Provide ROE
for GoldStone Resources Ltd.

Provide ROA
for GoldStone Resources Ltd.

Provide ROIC
for GoldStone Resources Ltd.

Provide ROCE
for GoldStone Resources Ltd.

Provide Gross Margin
for GoldStone Resources Ltd.

Provide Operating Margin
for GoldStone Resources Ltd.

Provide Net Margin
for GoldStone Resources Ltd.

Provide FCF Margin
for GoldStone Resources Ltd.

Show all solvency ratios
for GoldStone Resources Ltd.

Provide D/E Ratio
for GoldStone Resources Ltd.

Provide D/A Ratio
for GoldStone Resources Ltd.

Provide Interest Coverage Ratio
for GoldStone Resources Ltd.

Provide Altman Z-Score Ratio
for GoldStone Resources Ltd.

Provide Quick Ratio
for GoldStone Resources Ltd.

Provide Current Ratio
for GoldStone Resources Ltd.

Provide Cash Ratio
for GoldStone Resources Ltd.

What is the historical Revenue growth
over the last 5 years for GoldStone Resources Ltd?

What is the historical Net Income growth
over the last 5 years for GoldStone Resources Ltd?

What is the current Free Cash Flow
of GoldStone Resources Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for GoldStone Resources Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
GoldStone Resources Ltd

Current Assets 1.2m
Cash & Short-Term Investments 265.1k
Receivables 775k
Other Current Assets 167.3k
Non-Current Assets 19.5m
PP&E 19.5m
Other Non-Current Assets -10
Current Liabilities 11.2m
Accounts Payable 3.9m
Short-Term Debt 7.4m
Non-Current Liabilities 821.6k
Other Non-Current Liabilities 821.6k
Efficiency

Earnings Waterfall
GoldStone Resources Ltd

Revenue
3.9m USD
Cost of Revenue
-4.1m USD
Gross Profit
-212.7k USD
Operating Expenses
-2.8m USD
Operating Income
-3m USD
Other Expenses
-757.2k USD
Net Income
-3.7m USD

Free Cash Flow Analysis
GoldStone Resources Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

GRL Profitability Score
Profitability Due Diligence

GoldStone Resources Ltd's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

21/100
Profitability
Score

GoldStone Resources Ltd's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

GRL Solvency Score
Solvency Due Diligence

GoldStone Resources Ltd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Positive Net Debt
Short-Term Solvency
30/100
Solvency
Score

GoldStone Resources Ltd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GRL Price Targets Summary
GoldStone Resources Ltd

There are no price targets for GRL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
GoldStone Resources Ltd

Shareholder Return

GRL Price
GoldStone Resources Ltd

1M 1M
-
6M 6M
-
1Y 1Y
-34%
3Y 3Y
-84%
5Y 5Y
+34%
10Y 10Y
-56%
Annual Price Range
2.15
52w Low
2.125
52w High
3.25
Price Metrics
Average Annual Return 141.67%
Standard Deviation of Annual Returns 224%
Max Drawdown -85%
Shares Statistics
Market Capitalization 10.7m GBX
Shares Outstanding 498 510 000
Percentage of Shares Shorted
N/A

GRL Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

GoldStone Resources Ltd Logo
GoldStone Resources Ltd

Country

Jersey

Industry

Metals & Mining

Market Cap

10.7m GBP

Dividend Yield

0%

Description

GoldStone Resources Ltd. is an exploration and development company focused on the gold projects. The firm operates through two segments: exploration and corporate. Its exploration segment includes Homase and Akrokerri licenses (Ghana), the Manso Amenfi license (Ghana), the Sangola license (Senegal), the Oyem license (Gabon) and the Ngoutou license (Gabon). The firm's Homase/Akrokerri project is located within the defined Ashanti Gold Belt and abuts Anglo Gold Ashanti's Obuasi tenements. The firm holds the Homase license and the Akrokerri license, through its subsidiary, Goldstone Akrokerri (Ghana) Limited. The Manso Amenfi License is located in the Wasa Amenfi West District of the Western Region in Ghana. Its subsidiary, Goldstone Resources Limited Gabon S.A.R.L., is the holder of the Oyem and Ngoutou Licenses. The Oyem and Ngoutou permits both contain gold in soil anomalies in over 10 kilometers length. The firm has not generated revenues.

Contact

Saint Helier
15 Esplanade St
http://www.goldstoneresources.com/

IPO

1998-04-17

Employees

-

Officers

CEO & Exec. Director
Ms. Emma Kinder Priestley BEng, CEng, CRICS
Gen. Mang., Geology
Mr. Issouf Ouedraogo

See Also

Discover More
What is the Intrinsic Value of one GRL stock?

The intrinsic value of one GRL stock under the Base Case scenario is 1.46 GBX.

Is GRL stock undervalued or overvalued?

Compared to the current market price of 2.15 GBX, GoldStone Resources Ltd is Overvalued by 32%.