GoldStone Resources Ltd
LSE:GRL
Income Statement
Earnings Waterfall
GoldStone Resources Ltd
Income Statement
GoldStone Resources Ltd
| Feb-2005 | Aug-2005 | Feb-2006 | Aug-2006 | Feb-2007 | Aug-2007 | Feb-2008 | Aug-2008 | Feb-2009 | Aug-2009 | Feb-2010 | Aug-2010 | Feb-2011 | Aug-2011 | Feb-2012 | Aug-2012 | Feb-2013 | Aug-2013 | Feb-2014 | Aug-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
-29%
|
0
-50%
|
0
+267%
|
0
-36%
|
0
+93%
|
0
-33%
|
0
-39%
|
0
-64%
|
0
-75%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+200%
|
0
-33%
|
0
-50%
|
0
+300%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
5
N/A
|
9
+70%
|
4
-56%
|
2
-44%
|
5
+107%
|
5
+9%
|
9
+83%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(6)
|
(4)
|
(1)
|
(1)
|
(4)
|
(5)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
3
+51%
|
(0)
N/A
|
1
N/A
|
4
+201%
|
1
-68%
|
4
+215%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(6)
|
(6)
|
(4)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(6)
|
(8)
|
(7)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(6)
|
|
| Selling, General & Administrative |
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(6)
|
|
| Research & Development |
(4)
|
(5)
|
(3)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(4)
|
(6)
|
(5)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(6)
N/A
|
(6)
+5%
|
(4)
+38%
|
(1)
+71%
|
(0)
+80%
|
(0)
-38%
|
(1)
-166%
|
(1)
-42%
|
(1)
-2%
|
(1)
+28%
|
(1)
+24%
|
(1)
-102%
|
(2)
-25%
|
(3)
-105%
|
(6)
-80%
|
(8)
-35%
|
(6)
+15%
|
(3)
+58%
|
(2)
+38%
|
(1)
+15%
|
(1)
+12%
|
(1)
+30%
|
(1)
+42%
|
(1)
-61%
|
(1)
+24%
|
(1)
-27%
|
(1)
-14%
|
(1)
-10%
|
(1)
+7%
|
(1)
+43%
|
(1)
+2%
|
(0)
+24%
|
(1)
-113%
|
(1)
+27%
|
(1)
+15%
|
(0)
+69%
|
(3)
-1 730%
|
(1)
+56%
|
1
N/A
|
(2)
N/A
|
(2)
+11%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
|
| Total Other Income |
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(6)
N/A
|
(6)
+5%
|
(4)
+38%
|
(1)
+74%
|
(0)
+78%
|
(0)
-38%
|
(1)
-166%
|
(1)
-42%
|
(1)
-2%
|
(1)
+28%
|
(1)
+24%
|
(1)
-102%
|
(2)
-25%
|
(3)
-105%
|
(6)
-80%
|
(8)
-35%
|
(6)
+15%
|
(3)
+58%
|
(2)
+38%
|
(1)
+15%
|
(1)
+12%
|
(1)
+30%
|
(1)
+43%
|
(1)
-64%
|
(1)
+24%
|
(1)
-27%
|
(1)
-14%
|
(1)
-10%
|
(1)
+6%
|
(1)
+32%
|
(1)
0%
|
(1)
+7%
|
(1)
-42%
|
(2)
-76%
|
(2)
-7%
|
(1)
+58%
|
(4)
-454%
|
(3)
+28%
|
(1)
+48%
|
(4)
-199%
|
(5)
-32%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(6)
|
(6)
|
(4)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(6)
|
(8)
|
(6)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(4)
|
(3)
|
(1)
|
(4)
|
(5)
|
|
| Net Income (Common) |
(6)
N/A
|
(6)
+5%
|
(4)
+38%
|
(2)
+60%
|
(1)
+35%
|
(0)
+77%
|
(1)
-250%
|
(1)
-42%
|
(1)
-2%
|
(1)
+28%
|
(1)
+24%
|
(1)
-102%
|
(2)
-25%
|
(3)
-105%
|
(6)
-80%
|
(8)
-35%
|
(6)
+15%
|
(3)
+58%
|
(2)
+38%
|
(1)
+15%
|
(1)
+12%
|
(1)
+30%
|
(1)
+43%
|
(1)
-64%
|
(1)
+24%
|
(1)
-27%
|
(1)
-14%
|
(1)
-10%
|
(1)
+6%
|
(1)
+32%
|
(1)
0%
|
(1)
+7%
|
(1)
-42%
|
(2)
-76%
|
(2)
-7%
|
(1)
+58%
|
(4)
-454%
|
(3)
+28%
|
(1)
+48%
|
(4)
-199%
|
(5)
-32%
|
|
| EPS (Diluted) |
-1.01
N/A
|
-0.97
+4%
|
-0.38
+61%
|
-0.11
+71%
|
-0.07
+36%
|
-0.02
+71%
|
-0.06
-200%
|
-0.08
-33%
|
-0.08
N/A
|
-0.06
+25%
|
-0.05
+17%
|
-0.07
-40%
|
-0.07
N/A
|
-0.14
-100%
|
-0.18
-29%
|
-0.24
-33%
|
-0.2
+17%
|
-0.08
+60%
|
-0.04
+50%
|
-0.03
+25%
|
-0.02
+33%
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
|