GoldStone Resources Ltd
LSE:GRL
Income Statement
Earnings Waterfall
GoldStone Resources Ltd
Revenue
|
3.9m
USD
|
Cost of Revenue
|
-4.1m
USD
|
Gross Profit
|
-212.7k
USD
|
Operating Expenses
|
-2.8m
USD
|
Operating Income
|
-3m
USD
|
Other Expenses
|
-757.2k
USD
|
Net Income
|
-3.7m
USD
|
Income Statement
GoldStone Resources Ltd
Feb-2005 | Aug-2005 | Feb-2006 | Aug-2006 | Feb-2007 | Aug-2007 | Feb-2008 | Aug-2008 | Feb-2009 | Aug-2009 | Feb-2010 | Aug-2010 | Feb-2011 | Aug-2011 | Feb-2012 | Aug-2012 | Feb-2013 | Aug-2013 | Feb-2014 | Aug-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
-25%
|
0
+25%
|
0
+47%
|
0
+27%
|
0
-4%
|
0
-33%
|
0
-39%
|
0
-64%
|
0
-75%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+200%
|
0
N/A
|
0
-67%
|
0
+300%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
5
N/A
|
9
+70%
|
4
-56%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(6)
|
(4)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
3
+51%
|
(0)
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(7)
|
(6)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(6)
|
(8)
|
(7)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
|
Selling, General & Administrative |
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
|
Research & Development |
(4)
|
(5)
|
(3)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(4)
|
(6)
|
(5)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(6)
N/A
|
(6)
+5%
|
(4)
+38%
|
(1)
+71%
|
(0)
+66%
|
(0)
+19%
|
(1)
-155%
|
(1)
-47%
|
(1)
-2%
|
(1)
+28%
|
(1)
+24%
|
(1)
-102%
|
(2)
-25%
|
(3)
-105%
|
(6)
-80%
|
(8)
-35%
|
(6)
+15%
|
(3)
+58%
|
(2)
+38%
|
(1)
+15%
|
(1)
+12%
|
(1)
+30%
|
(1)
+42%
|
(1)
-61%
|
(1)
+24%
|
(1)
-27%
|
(1)
-14%
|
(1)
-10%
|
(1)
+7%
|
(1)
+43%
|
(1)
+2%
|
(0)
+24%
|
(1)
-113%
|
(1)
+27%
|
(1)
+15%
|
(0)
+69%
|
(3)
-1 730%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(6)
N/A
|
(6)
+5%
|
(4)
+38%
|
(1)
+74%
|
(0)
+78%
|
(0)
-38%
|
(1)
-166%
|
(1)
-42%
|
(1)
-2%
|
(1)
+28%
|
(1)
+24%
|
(1)
-102%
|
(2)
-25%
|
(3)
-105%
|
(6)
-80%
|
(8)
-35%
|
(6)
+15%
|
(3)
+58%
|
(2)
+38%
|
(1)
+15%
|
(1)
+12%
|
(1)
+30%
|
(1)
+43%
|
(1)
-64%
|
(1)
+24%
|
(1)
-27%
|
(1)
-14%
|
(1)
-10%
|
(1)
+6%
|
(1)
+32%
|
(1)
0%
|
(1)
+7%
|
(1)
-42%
|
(2)
-76%
|
(2)
-7%
|
(1)
+58%
|
(4)
-454%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(6)
|
(6)
|
(4)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(6)
|
(8)
|
(6)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(4)
|
|
Net Income (Common) |
(6)
N/A
|
(6)
+5%
|
(4)
+38%
|
(2)
+60%
|
(1)
+55%
|
(0)
+68%
|
(1)
-250%
|
(1)
-42%
|
(1)
-2%
|
(1)
+28%
|
(1)
+24%
|
(1)
-102%
|
(2)
-25%
|
(3)
-105%
|
(6)
-80%
|
(8)
-35%
|
(6)
+15%
|
(3)
+58%
|
(2)
+38%
|
(1)
+15%
|
(1)
+12%
|
(1)
+30%
|
(1)
+43%
|
(1)
-64%
|
(1)
+24%
|
(1)
-27%
|
(1)
-14%
|
(1)
-10%
|
(1)
+6%
|
(1)
+32%
|
(1)
0%
|
(1)
+7%
|
(1)
-42%
|
(2)
-76%
|
(2)
-7%
|
(1)
+58%
|
(4)
-454%
|
|
EPS (Diluted) |
-1.01
N/A
|
-0.97
+4%
|
-0.28
+71%
|
-0.11
+61%
|
-0.05
+55%
|
-0.02
+60%
|
-0.06
-200%
|
-0.08
-33%
|
-0.08
N/A
|
-0.06
+25%
|
-0.05
+17%
|
-0.07
-40%
|
-0.07
N/A
|
-0.14
-100%
|
-0.17
-21%
|
-0.24
-41%
|
-0.2
+17%
|
-0.08
+60%
|
-0.04
+50%
|
-0.03
+25%
|
-0.02
+33%
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|