Gusbourne PLC
LSE:GUS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Gusbourne PLC
LSE:GUS
|
UK |
|
Q
|
QUIZ PLC
LSE:QUIZ
|
UK |
|
Grupo SBF SA
BOVESPA:SBFG3
|
BR |
|
D
|
Dreamfolks Services Ltd
NSE:DREAMFOLKS
|
IN |
|
S
|
Shanxi Blue Flame Holding Co Ltd
SZSE:000968
|
CN |
|
Sanmina Corp
NASDAQ:SANM
|
US |
|
C
|
Capinfo Company Ltd
HKEX:1075
|
CN |
|
Suga International Holdings Ltd
HKEX:912
|
HK |
|
Hotel Royal Ltd
SGX:H12
|
SG |
|
V
|
VSTECS Holdings Ltd
HKEX:856
|
HK |
|
Reliance Steel & Aluminum Co
NYSE:RS
|
US |
Income Statement
Earnings Waterfall
Gusbourne PLC
Income Statement
Gusbourne PLC
| Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+128%
|
0
-1%
|
0
+10%
|
1
+16%
|
1
+16%
|
1
+17%
|
1
+33%
|
1
+5%
|
1
+20%
|
2
+23%
|
2
+7%
|
2
+11%
|
2
+15%
|
3
+23%
|
4
+62%
|
6
+37%
|
6
+8%
|
7
+6%
|
7
+7%
|
7
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+630%
|
0
+51%
|
0
+35%
|
0
+22%
|
0
+21%
|
0
+54%
|
1
+85%
|
1
+9%
|
1
+4%
|
1
+22%
|
1
+7%
|
1
+11%
|
1
+21%
|
1
+19%
|
2
+60%
|
3
+42%
|
4
+11%
|
4
+13%
|
5
+15%
|
5
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Operating Income |
(0)
N/A
|
(0)
-40%
|
(0)
-43%
|
(0)
-40%
|
(0)
-7%
|
(1)
-307%
|
(1)
-30%
|
(1)
+15%
|
(1)
-34%
|
(1)
-13%
|
(1)
-2%
|
(1)
-6%
|
(1)
-7%
|
(1)
+4%
|
(1)
-2%
|
(1)
-20%
|
(2)
-13%
|
(2)
-13%
|
(2)
-14%
|
(2)
+1%
|
(2)
0%
|
(2)
-16%
|
(2)
+10%
|
(2)
+25%
|
(2)
-21%
|
(2)
+14%
|
(1)
+17%
|
(1)
+21%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Pre-Tax Income |
0
N/A
|
0
-9%
|
0
-40%
|
0
-83%
|
0
+200%
|
(0)
N/A
|
(1)
-151%
|
(1)
-3%
|
(1)
+1%
|
(1)
-22%
|
(1)
-2%
|
(1)
+2%
|
(2)
-9%
|
(2)
-8%
|
(2)
+0%
|
(2)
-6%
|
(2)
-2%
|
(2)
-13%
|
(3)
-30%
|
(3)
-17%
|
(3)
-1%
|
(3)
-12%
|
(4)
-4%
|
(3)
+15%
|
(3)
+14%
|
(3)
-3%
|
(3)
-13%
|
(4)
-17%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Net Income (Common) |
0
N/A
|
0
-9%
|
0
-40%
|
0
-83%
|
0
+200%
|
(0)
N/A
|
(1)
-151%
|
(1)
-1%
|
(1)
+4%
|
(1)
-24%
|
(1)
-6%
|
(1)
+2%
|
(2)
-9%
|
(2)
-8%
|
(2)
+0%
|
(2)
-6%
|
(2)
-2%
|
(2)
-13%
|
(3)
-30%
|
(3)
-17%
|
(3)
-1%
|
(3)
-12%
|
(4)
-4%
|
(3)
+15%
|
(3)
+17%
|
(3)
-3%
|
(3)
-14%
|
(3)
-17%
|
|
| EPS (Diluted) |
0.02
N/A
|
0.01
-50%
|
0.01
N/A
|
0
N/A
|
0
N/A
|
-0.05
N/A
|
-0.13
-160%
|
-0.06
+54%
|
-0.06
N/A
|
-0.07
-17%
|
-0.06
+14%
|
-0.06
N/A
|
-0.06
N/A
|
-0.06
N/A
|
-0.05
+17%
|
-0.04
+20%
|
-0.04
N/A
|
-0.05
-25%
|
-0.06
-20%
|
-0.06
N/A
|
-0.06
N/A
|
-0.07
-17%
|
-0.07
N/A
|
-0.06
+14%
|
-0.04
+33%
|
-0.04
N/A
|
-0.05
-25%
|
-0.06
-20%
|
|