First Time Loading...

Gusbourne PLC
LSE:GUS

Watchlist Manager
Gusbourne PLC Logo
Gusbourne PLC
LSE:GUS
Watchlist
Price: 59 GBX Market Closed
Updated: Apr 25, 2024

Intrinsic Value

GUS's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

Gusbourne Plc operates as a holding company with interests in wine businesses. [ Read More ]

The intrinsic value of one GUS stock under the Base Case scenario is 70.06 GBX. Compared to the current market price of 59 GBX, Gusbourne PLC is Undervalued by 16%.

Key Points:
GUS Intrinsic Value
Base Case
70.06 GBX
Undervaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Gusbourne PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling GUS stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Gusbourne PLC

Provide an overview of the primary business activities
of Gusbourne PLC.

What unique competitive advantages
does Gusbourne PLC hold over its rivals?

What risks and challenges
does Gusbourne PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Gusbourne PLC.

Provide P/S
for Gusbourne PLC.

Provide P/E
for Gusbourne PLC.

Provide P/OCF
for Gusbourne PLC.

Provide P/FCFE
for Gusbourne PLC.

Provide P/B
for Gusbourne PLC.

Provide EV/S
for Gusbourne PLC.

Provide EV/GP
for Gusbourne PLC.

Provide EV/EBITDA
for Gusbourne PLC.

Provide EV/EBIT
for Gusbourne PLC.

Provide EV/OCF
for Gusbourne PLC.

Provide EV/FCFF
for Gusbourne PLC.

Provide EV/IC
for Gusbourne PLC.

Show me price targets
for Gusbourne PLC made by professional analysts.

What are the Revenue projections
for Gusbourne PLC?

How accurate were the past Revenue estimates
for Gusbourne PLC?

What are the Net Income projections
for Gusbourne PLC?

How accurate were the past Net Income estimates
for Gusbourne PLC?

What are the EPS projections
for Gusbourne PLC?

How accurate were the past EPS estimates
for Gusbourne PLC?

What are the EBIT projections
for Gusbourne PLC?

How accurate were the past EBIT estimates
for Gusbourne PLC?

Compare the revenue forecasts
for Gusbourne PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Gusbourne PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Gusbourne PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Gusbourne PLC compared to its peers.

Compare the P/E ratios
of Gusbourne PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Gusbourne PLC with its peers.

Analyze the financial leverage
of Gusbourne PLC compared to its main competitors.

Show all profitability ratios
for Gusbourne PLC.

Provide ROE
for Gusbourne PLC.

Provide ROA
for Gusbourne PLC.

Provide ROIC
for Gusbourne PLC.

Provide ROCE
for Gusbourne PLC.

Provide Gross Margin
for Gusbourne PLC.

Provide Operating Margin
for Gusbourne PLC.

Provide Net Margin
for Gusbourne PLC.

Provide FCF Margin
for Gusbourne PLC.

Show all solvency ratios
for Gusbourne PLC.

Provide D/E Ratio
for Gusbourne PLC.

Provide D/A Ratio
for Gusbourne PLC.

Provide Interest Coverage Ratio
for Gusbourne PLC.

Provide Altman Z-Score Ratio
for Gusbourne PLC.

Provide Quick Ratio
for Gusbourne PLC.

Provide Current Ratio
for Gusbourne PLC.

Provide Cash Ratio
for Gusbourne PLC.

What is the historical Revenue growth
over the last 5 years for Gusbourne PLC?

What is the historical Net Income growth
over the last 5 years for Gusbourne PLC?

What is the current Free Cash Flow
of Gusbourne PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Gusbourne PLC.

Financials

Balance Sheet Decomposition
Gusbourne PLC

Current Assets 15.6m
Cash & Short-Term Investments 151k
Receivables 1.8m
Other Current Assets 13.7m
Non-Current Assets 16.2m
PP&E 15.1m
Intangibles 1m
Other Non-Current Assets 19k
Current Liabilities 1.9m
Accounts Payable 1.8m
Other Current Liabilities 100k
Non-Current Liabilities 18m
Long-Term Debt 18m
Efficiency

Earnings Waterfall
Gusbourne PLC

Revenue
6.6m GBP
Cost of Revenue
-2.4m GBP
Gross Profit
4.2m GBP
Operating Expenses
-5.8m GBP
Operating Income
-1.6m GBP
Other Expenses
-982k GBP
Net Income
-2.6m GBP

Free Cash Flow Analysis
Gusbourne PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

GUS Profitability Score
Profitability Due Diligence

Gusbourne PLC's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive Revenue Growth Forecast
ROE is Increasing
35/100
Profitability
Score

Gusbourne PLC's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

GUS Solvency Score
Solvency Due Diligence

Gusbourne PLC's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Low Altman Z-Score
33/100
Solvency
Score

Gusbourne PLC's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GUS Price Targets Summary
Gusbourne PLC

Wall Street analysts forecast GUS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GUS is 122.4 GBX with a low forecast of 121.2 GBX and a high forecast of 126 GBX.

Lowest
Price Target
121.2 GBX
105% Upside
Average
Price Target
122.4 GBX
107% Upside
Highest
Price Target
126 GBX
114% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

GUS Price
Gusbourne PLC

1M 1M
-8%
6M 6M
-21%
1Y 1Y
-16%
3Y 3Y
-24%
5Y 5Y
-3%
10Y 10Y
-5%
Annual Price Range
59
52w Low
59
52w High
85.5
Price Metrics
Average Annual Return 7.05%
Standard Deviation of Annual Returns 28.07%
Max Drawdown -62%
Shares Statistics
Market Capitalization 35.9m GBX
Shares Outstanding 60 859 300
Percentage of Shares Shorted
N/A

GUS Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Gusbourne PLC Logo
Gusbourne PLC

Country

United Kingdom

Industry

Beverages

Market Cap

35.9m GBP

Dividend Yield

0%

Description

Gusbourne Plc operates as a holding company with interests in wine businesses. The company is headquartered in Ashford, Kent and currently employs 51 full-time employees. The company went IPO on 2012-10-25. The firm is engaged in the production, sale and distribution of a range of English sparkling wines from grapes grown in its own vineyards in Kent and West Sussex. All of the grapes used in winemaking are sourced from its Gusbourne vineyards. The firm has approximately 60 hectares at Gusbourne Estate in Kent and approximately 30 hectares in West Sussex that are planted with over three varieties of Chardonnay, Pinot Noir and Pinot Meunier. The company offers a range of wines, including Blanc de Blancs, which is made using Chardonnay; Blanc de Noirs, which is made using Pinot Noir; Brut Reserve, which includes a combination of Chardonnay, Pinot Noir and Pinot Meunier; Rose, which is made from a blend of estate-grown Pinot Noir, Chardonnay and Pinot Meunier. Its subsidiaries include Gusbourne Estate Limited and Gusbourne Wines Limited.

Contact

KENT
Ashford
Kenardington Road, Appledore
+441622809763.0
https://www.gusbourne.com/

IPO

2012-10-25

Employees

51

Officers

Consultant
Mr. Charles Edward Holland BA, BSc
Head of Vineyard Operations
Mr. Jonathan David Pollard BSc
Chief Executive Officer
Mr. Jonathan Michael Garry White
COO, CFO, Secretary & Director
Ms. Katharine Denise Berry
Chief Commercial Officer
Simon William Bradbury

See Also

Discover More
What is the Intrinsic Value of one GUS stock?

The intrinsic value of one GUS stock under the Base Case scenario is 70.06 GBX.

Is GUS stock undervalued or overvalued?

Compared to the current market price of 59 GBX, Gusbourne PLC is Undervalued by 16%.