Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
GVCT Guinness VCT PLC
G

Guinness VCT PLC
LSE:GVCT

Watchlist Manager
Guinness VCT PLC
LSE:GVCT
Watchlist
Price: 91.5 GBX Market Closed
Market Cap: £16.3m
Write Note Create Alert

DCF Value

The DCF Value for Guinness VCT PLC (GVCT) under the Base Case is GBX. Compared with the current market price of 91.5 GBX, the stock appears .

GVCT DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 26.6%
Net Margin 23%23.6%
Cash Flow Conversion 70%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 9%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue GVCT Research

Summary
GVCT intrinsic value, competitors valuation, and company profile.
DCF Valuation
GVCT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GVCT stock valuation using valuation multiples.
Wall St Estimates
GVCT price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GVCT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate