Globalworth Real Estate Investments Ltd
LSE:GWI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
Globalworth Real Estate Investments Ltd
LSE:GWI
|
GG |
|
S
|
Stellar Bancorp Inc
NYSE:STEL
|
US |
|
China Hanking Holdings Ltd
HKEX:3788
|
CN |
|
Mahindra Holidays and Resorts India Ltd
NSE:MHRIL
|
IN |
|
TrueBlue Inc
NYSE:TBI
|
US |
|
Gan Yuan Foods Co Ltd
SZSE:002991
|
CN |
|
China Jushi Co Ltd
SSE:600176
|
CN |
|
IIFL Finance Ltd
NSE:IIFL
|
IN |
|
C
|
Ceepower Co Ltd
SZSE:300062
|
CN |
|
Westwing Group SE
XETRA:WEW
|
DE |
|
Northway Financial Inc
OTC:NWYF
|
US |
|
B
|
Baidu Inc
BMV:BIDUN
|
CN |
|
Nordic Waterproofing Holding AB
STO:NWG
|
SE |
|
S
|
Shenzhen Sinexcel Electric Co Ltd
SZSE:300693
|
CN |
|
Samhallsbyggnadsbolaget I Norden AB
STO:SBB B
|
SE |
|
BRF SA
BOVESPA:BRFS3
|
BR |
|
Aquaporin A/S
CSE:AQP
|
DK |
|
Japan Aviation Electronics Industry Ltd
TSE:6807
|
JP |
|
Wah Fu Education Group Ltd
NASDAQ:WAFU
|
CN |
|
SiteOne Landscape Supply Inc
NYSE:SITE
|
US |
|
Liberty Media Corp
NASDAQ:FWONA
|
US |
Income Statement
Earnings Waterfall
Globalworth Real Estate Investments Ltd
Income Statement
Globalworth Real Estate Investments Ltd
| Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
53
|
54
|
55
|
52
|
33
|
57
|
40
|
68
|
0
|
0
|
|
| Revenue |
217
N/A
|
219
+1%
|
228
+4%
|
239
+5%
|
242
+1%
|
240
-1%
|
246
+2%
|
238
-3%
|
229
-4%
|
236
+3%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
(68)
|
(75)
|
(86)
|
(100)
|
(98)
|
(93)
|
(101)
|
(95)
|
(91)
|
(99)
|
|
| Gross Profit |
150
N/A
|
144
-4%
|
142
-2%
|
140
-2%
|
144
+3%
|
147
+2%
|
146
-1%
|
144
-1%
|
138
-4%
|
137
-1%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(20)
|
(16)
|
(15)
|
(16)
|
(16)
|
(17)
|
(20)
|
(22)
|
(24)
|
(22)
|
|
| Selling, General & Administrative |
(18)
|
(15)
|
(13)
|
(14)
|
(15)
|
(16)
|
(17)
|
(18)
|
(19)
|
(19)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(3)
|
(5)
|
(2)
|
|
| Operating Income |
130
N/A
|
128
-1%
|
127
-1%
|
124
-3%
|
128
+3%
|
129
+1%
|
126
-3%
|
122
-3%
|
114
-6%
|
115
+1%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(92)
|
(54)
|
(28)
|
(134)
|
(228)
|
(190)
|
(170)
|
(169)
|
(112)
|
(77)
|
|
| Non-Reccuring Items |
(2)
|
(12)
|
(10)
|
(0)
|
(0)
|
(1)
|
(38)
|
(37)
|
0
|
0
|
|
| Total Other Income |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
35
N/A
|
62
+80%
|
89
+43%
|
(11)
N/A
|
(101)
-802%
|
(62)
+39%
|
(82)
-34%
|
(85)
-3%
|
2
N/A
|
38
+2 138%
|
|
| Net Income | |||||||||||
| Tax Provision |
(20)
|
(15)
|
(20)
|
(5)
|
27
|
8
|
(12)
|
3
|
(10)
|
(28)
|
|
| Income from Continuing Operations |
14
|
48
|
68
|
(16)
|
(74)
|
(54)
|
(95)
|
(82)
|
(8)
|
10
|
|
| Income to Minority Interest |
0
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
0
|
|
| Net Income (Common) |
14
N/A
|
48
+232%
|
68
+42%
|
(17)
N/A
|
(75)
-340%
|
(54)
+27%
|
(94)
-74%
|
(82)
+14%
|
(8)
+90%
|
10
N/A
|
|
| EPS (Diluted) |
0.06
N/A
|
0.21
+250%
|
0.31
+48%
|
-0.08
N/A
|
-0.33
-313%
|
-0.23
+30%
|
-0.37
-61%
|
-0.31
+16%
|
-0.03
+90%
|
0.03
N/A
|
|