First Time Loading...
G

Globalworth Real Estate Investments Ltd
LSE:GWI

Watchlist Manager
Globalworth Real Estate Investments Ltd
LSE:GWI
Watchlist
Price: 2.41 EUR Market Closed
Updated: May 5, 2024

Relative Value

The Relative Value of one GWI stock under the Base Case scenario is 6.95 EUR. Compared to the current market price of 2.41 EUR, Globalworth Real Estate Investments Ltd is Undervalued by 65%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GWI Relative Value
Base Case
6.95 EUR
Undervaluation 65%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
56
Median 3Y
3.1
Median 5Y
2.4
Industry
3.7
vs History
vs Industry
38
Median 3Y
-6.8
Median 5Y
-34.2
Industry
16.1
vs History
49
vs Industry
49
Median 3Y
11
Median 5Y
7
Industry
10.1
vs History
25
vs Industry
47
Median 3Y
-3.2
Median 5Y
-129.6
Industry
12.3
vs History
73
vs Industry
73
Median 3Y
0.5
Median 5Y
0.5
Industry
0.8
vs History
49
vs Industry
43
Median 3Y
8.3
Median 5Y
7.5
Industry
6.7
vs History
50
vs Industry
43
Median 3Y
13.7
Median 5Y
12.3
Industry
11.7
vs History
50
vs Industry
44
Median 3Y
15.5
Median 5Y
14
Industry
15.7
vs History
50
vs Industry
48
Median 3Y
15.5
Median 5Y
14
Industry
18.8
vs History
49
vs Industry
31
Median 3Y
23.3
Median 5Y
20.7
Industry
17.2
vs History
49
vs Industry
30
Median 3Y
23.4
Median 5Y
20.9
Industry
19
vs History
73
vs Industry
57
Median 3Y
0.6
Median 5Y
0.7
Industry
0.7

Multiples Across Competitors

GWI Competitors Multiples
Globalworth Real Estate Investments Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
GG
Globalworth Real Estate Investments Ltd
LSE:GWI
607.7m EUR 2.5 -11.2 13.9 14
US
Alexandria Real Estate Equities Inc
NYSE:ARE
20.7B USD 6.8 112.6 16.3 37.5
US
Boston Properties Inc
NYSE:BXP
9.5B USD 2.9 49.7 13.1 23.5
JP
Nippon Building Fund Inc
TSE:8951
1T JPY 11.1 26.9 27.5 38
US
Vornado Realty Trust
NYSE:VNO
5.1B USD 2.8 116.7 16.3 41.5
FR
Covivio SA
PAR:COV
4.8B EUR 5.6 -3.4 16.9 18.1
JP
Japan Real Estate Investment Corp
TSE:8952
774B JPY 10.2 23.3 24 32.6
AU
Dexus
ASX:DXS
7.6B AUD 8.8 -5.5 30.8 30.8
JP
Kenedix Office Investment Corp
TSE:8972
652.1B JPY 19.2 47.3 38.6 51.3
US
Kilroy Realty Corp
NYSE:KRC
4B USD 3.5 18.9 12.3 25.4
US
Cousins Properties Inc
NYSE:CUZ
3.6B USD 4.4 48.1 12.1 33.7

See Also

Discover More