GYM Group PLC
LSE:GYM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
GYM Group PLC
LSE:GYM
|
UK |
|
S
|
Securemetric Bhd
KLSE:SMETRIC
|
MY |
|
U
|
Ur-Energy Inc
AMEX:URG
|
US |
|
Ausupreme International Holdings Ltd
HKEX:2031
|
HK |
Balance Sheet
Balance Sheet Decomposition
GYM Group PLC
GYM Group PLC
Balance Sheet
GYM Group PLC
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
3
|
4
|
6
|
3
|
5
|
0
|
3
|
3
|
4
|
7
|
5
|
2
|
3
|
3
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
2
|
3
|
3
|
|
| Cash Equivalents |
3
|
4
|
6
|
3
|
5
|
0
|
3
|
3
|
4
|
4
|
5
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
1
|
1
|
6
|
6
|
2
|
2
|
2
|
2
|
1
|
2
|
1
|
1
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
6
|
6
|
0
|
2
|
1
|
1
|
1
|
2
|
1
|
1
|
|
| Other Receivables |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Other Current Assets |
2
|
3
|
0
|
5
|
0
|
0
|
6
|
6
|
5
|
5
|
8
|
9
|
8
|
9
|
|
| Total Current Assets |
6
|
7
|
10
|
9
|
11
|
6
|
11
|
12
|
11
|
15
|
15
|
13
|
13
|
14
|
|
| PP&E Net |
43
|
51
|
68
|
85
|
99
|
304
|
382
|
415
|
427
|
447
|
470
|
450
|
462
|
488
|
|
| PP&E Gross |
43
|
51
|
68
|
85
|
99
|
0
|
382
|
415
|
427
|
447
|
470
|
450
|
462
|
488
|
|
| Accumulated Depreciation |
7
|
13
|
19
|
30
|
42
|
0
|
124
|
168
|
212
|
262
|
316
|
368
|
407
|
450
|
|
| Intangible Assets |
0
|
8
|
6
|
4
|
4
|
72
|
8
|
9
|
9
|
8
|
11
|
10
|
10
|
14
|
|
| Goodwill |
0
|
45
|
45
|
45
|
45
|
0
|
78
|
78
|
78
|
78
|
82
|
82
|
82
|
82
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
16
|
16
|
16
|
18
|
18
|
|
| Other Assets |
0
|
45
|
45
|
45
|
45
|
0
|
78
|
78
|
78
|
78
|
82
|
82
|
82
|
82
|
|
| Total Assets |
50
N/A
|
111
+124%
|
128
+15%
|
143
+12%
|
159
+11%
|
383
+141%
|
480
+25%
|
513
+7%
|
532
+4%
|
565
+6%
|
596
+5%
|
572
-4%
|
586
+2%
|
616
+5%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
3
|
2
|
2
|
3
|
5
|
25
|
8
|
11
|
3
|
2
|
8
|
7
|
9
|
73
|
|
| Accrued Liabilities |
9
|
12
|
12
|
23
|
26
|
0
|
11
|
11
|
9
|
20
|
20
|
22
|
24
|
33
|
|
| Short-Term Debt |
15
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
2
|
2
|
2
|
0
|
0
|
8
|
13
|
16
|
22
|
27
|
25
|
29
|
28
|
27
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
4
|
2
|
12
|
13
|
9
|
9
|
12
|
15
|
17
|
18
|
|
| Total Current Liabilities |
28
|
17
|
25
|
26
|
34
|
34
|
48
|
50
|
43
|
57
|
65
|
72
|
78
|
89
|
|
| Long-Term Debt |
25
|
106
|
70
|
9
|
9
|
227
|
284
|
312
|
334
|
354
|
395
|
370
|
374
|
383
|
|
| Deferred Income Tax |
0
|
2
|
2
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
|
| Total Liabilities |
54
N/A
|
125
+133%
|
97
-22%
|
35
-64%
|
45
+29%
|
262
+487%
|
333
+27%
|
363
+9%
|
378
+4%
|
413
+9%
|
462
+12%
|
444
-4%
|
454
+2%
|
474
+4%
|
|
| Equity | |||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
4
|
14
|
17
|
28
|
22
|
16
|
12
|
9
|
5
|
38
|
56
|
62
|
55
|
44
|
|
| Additional Paid In Capital |
0
|
1
|
49
|
136
|
136
|
136
|
159
|
159
|
159
|
190
|
190
|
190
|
190
|
190
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
4
N/A
|
13
-250%
|
32
N/A
|
108
+243%
|
114
+5%
|
120
+5%
|
147
+22%
|
150
+2%
|
154
+3%
|
152
-2%
|
134
-12%
|
128
-4%
|
132
+3%
|
142
+8%
|
|
| Total Liabilities & Equity |
50
N/A
|
111
+124%
|
128
+15%
|
143
+12%
|
159
+11%
|
383
+141%
|
480
+25%
|
513
+7%
|
532
+4%
|
565
+6%
|
596
+5%
|
572
-4%
|
586
+2%
|
616
+5%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
128
|
128
|
128
|
128
|
128
|
138
|
138
|
138
|
166
|
178
|
178
|
178
|
179
|
180
|
|