Highcroft Investments PLC
LSE:HCFT
Cash Flow Statement
Cash Flow Statement
Highcroft Investments PLC
| Jun-2002 | Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
1
|
2
|
2
|
2
|
2
|
3
|
4
|
5
|
6
|
(1)
|
(5)
|
(11)
|
(7)
|
4
|
6
|
4
|
4
|
2
|
3
|
4
|
3
|
5
|
8
|
7
|
6
|
7
|
6
|
4
|
5
|
7
|
7
|
5
|
3
|
1
|
(3)
|
(1)
|
8
|
12
|
12
|
(7)
|
(12)
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
1
|
5
|
12
|
8
|
(2)
|
(4)
|
(2)
|
(2)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(5)
|
(4)
|
(3)
|
(4)
|
(3)
|
(1)
|
(1)
|
(3)
|
(3)
|
(1)
|
1
|
4
|
8
|
6
|
(4)
|
(8)
|
(8)
|
11
|
16
|
|
| Cash Taxes Paid |
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
(0)
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Change in Working Capital |
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
0
|
|
| Cash from Operating Activities |
1
N/A
|
0
-36%
|
1
+43%
|
1
+107%
|
1
-19%
|
1
+19%
|
2
+9%
|
1
-9%
|
1
-27%
|
0
-62%
|
(0)
N/A
|
1
N/A
|
1
+125%
|
1
+9%
|
2
+30%
|
2
+8%
|
2
-4%
|
1
-31%
|
1
+15%
|
2
+73%
|
2
+3%
|
2
-2%
|
3
+13%
|
3
+7%
|
3
-7%
|
3
-7%
|
3
-1%
|
3
+16%
|
3
+10%
|
4
+12%
|
4
+9%
|
4
-7%
|
3
-6%
|
4
+5%
|
4
+3%
|
3
-12%
|
3
-9%
|
4
+19%
|
5
+37%
|
5
+7%
|
4
-21%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Other Items |
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(4)
|
(2)
|
0
|
(2)
|
5
|
(2)
|
(2)
|
0
|
1
|
3
|
1
|
(0)
|
(0)
|
(1)
|
1
|
2
|
(5)
|
(4)
|
(2)
|
(12)
|
(5)
|
4
|
(6)
|
(15)
|
(7)
|
3
|
2
|
(12)
|
(11)
|
0
|
0
|
0
|
2
|
1
|
(1)
|
(3)
|
|
| Cash from Investing Activities |
(1)
N/A
|
(0)
+98%
|
(0)
-1 050%
|
(0)
N/A
|
(1)
-374%
|
(4)
-231%
|
(2)
+41%
|
0
N/A
|
(2)
N/A
|
5
N/A
|
(2)
N/A
|
(2)
-9%
|
0
N/A
|
1
+1 067%
|
3
+167%
|
1
-61%
|
(0)
N/A
|
(0)
-767%
|
(1)
-235%
|
1
N/A
|
2
+183%
|
(5)
N/A
|
(4)
+24%
|
(2)
+40%
|
(12)
-451%
|
(5)
+57%
|
4
N/A
|
(6)
N/A
|
(15)
-161%
|
(7)
+51%
|
3
N/A
|
2
-25%
|
(12)
N/A
|
(11)
+6%
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
1
-22%
|
(1)
N/A
|
(3)
-255%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
(0)
|
2
|
(5)
|
2
|
2
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
8
|
8
|
0
|
3
|
8
|
5
|
0
|
0
|
7
|
7
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Cash from Financing Activities |
(0)
N/A
|
(0)
-2%
|
(1)
-6%
|
(1)
-4%
|
(1)
-6%
|
1
N/A
|
1
-6%
|
(1)
N/A
|
1
N/A
|
(5)
N/A
|
2
N/A
|
2
-18%
|
(2)
N/A
|
(2)
-46%
|
(2)
+15%
|
(1)
+30%
|
(1)
-6%
|
(2)
-1%
|
(2)
-3%
|
(2)
-2%
|
(2)
-4%
|
2
N/A
|
2
-3%
|
(2)
N/A
|
6
N/A
|
6
-1%
|
(2)
N/A
|
1
N/A
|
6
+326%
|
2
-60%
|
(2)
N/A
|
(3)
-5%
|
4
N/A
|
4
-3%
|
(2)
N/A
|
(1)
+40%
|
(2)
-32%
|
(3)
-54%
|
(3)
+5%
|
(3)
-2%
|
(3)
-1%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(1)
N/A
|
(0)
+97%
|
(0)
-150%
|
1
N/A
|
(0)
N/A
|
(1)
-154%
|
0
N/A
|
1
+175%
|
(0)
N/A
|
1
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+97%
|
2
N/A
|
2
-39%
|
0
-84%
|
(1)
N/A
|
(1)
-87%
|
1
N/A
|
2
+72%
|
(0)
N/A
|
1
N/A
|
(1)
N/A
|
(4)
-254%
|
3
N/A
|
5
+67%
|
(1)
N/A
|
(6)
-307%
|
(1)
+76%
|
4
N/A
|
3
-25%
|
(4)
N/A
|
(4)
+18%
|
1
N/A
|
2
+49%
|
1
-43%
|
2
+144%
|
3
+42%
|
1
-57%
|
(1)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
1
N/A
|
0
-36%
|
1
+43%
|
1
+107%
|
1
-19%
|
1
+19%
|
2
+9%
|
1
-9%
|
1
-27%
|
0
-62%
|
(0)
N/A
|
1
N/A
|
1
+125%
|
1
+9%
|
2
+30%
|
2
+8%
|
2
-4%
|
1
-31%
|
1
+15%
|
2
+73%
|
2
+3%
|
2
-2%
|
3
+13%
|
3
+7%
|
3
-7%
|
3
-7%
|
3
-1%
|
3
+16%
|
3
+10%
|
4
+12%
|
4
+9%
|
4
-7%
|
3
-6%
|
4
+5%
|
4
+3%
|
3
-12%
|
3
-9%
|
4
+19%
|
5
+37%
|
5
+7%
|
4
-21%
|
|